Chengdu Sino-Microelectronics Tech. Co., Ltd. (SHA:688709)
China flag China · Delayed Price · Currency is CNY
32.87
-0.35 (-1.05%)
Last updated: Apr 2, 2025

SHA:688709 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-311.07281.22172.947.07
Upgrade
Depreciation & Amortization
-32.3127.8123.1315.25
Upgrade
Other Amortization
-2.961.551.180.97
Upgrade
Loss (Gain) From Sale of Assets
--0---
Upgrade
Asset Writedown & Restructuring Costs
-0.440.0600.01
Upgrade
Loss (Gain) From Sale of Investments
-0.36-0.06-0-0.04
Upgrade
Provision & Write-off of Bad Debts
-28.6114.14.849.45
Upgrade
Other Operating Activities
-15.5921.8814.135.96
Upgrade
Change in Accounts Receivable
--283.95-481.08-228.59-171.56
Upgrade
Change in Inventory
--37.85-87.82-67.25-76.47
Upgrade
Change in Accounts Payable
--32.28200.6310.3100.51
Upgrade
Change in Other Net Operating Assets
-25.4926.6923.8522.45
Upgrade
Operating Cash Flow
-53.74-1.65-45.95-45.81
Upgrade
Capital Expenditures
--107.49-165.25-154.67-61.37
Upgrade
Sale of Property, Plant & Equipment
-000-
Upgrade
Investment in Securities
---158.38-0.47
Upgrade
Other Investing Activities
--000.04
Upgrade
Investing Cash Flow
--107.49-323.62-154.67-60.86
Upgrade
Long-Term Debt Issued
-377.99434.92249.55
Upgrade
Long-Term Debt Repaid
--344.09-118.81-95-
Upgrade
Net Debt Issued (Repaid)
-33.91316.12154.55
Upgrade
Issuance of Common Stock
---12-
Upgrade
Common Dividends Paid
--10.93-6.5-2.26-4.11
Upgrade
Other Financing Activities
----2.35-
Upgrade
Financing Cash Flow
-22.97309.62161.90.89
Upgrade
Miscellaneous Cash Flow Adjustments
----0-0
Upgrade
Net Cash Flow
--30.78-15.65-38.72-105.77
Upgrade
Free Cash Flow
--53.76-166.9-200.62-107.18
Upgrade
Free Cash Flow Margin
--5.80%-19.76%-37.28%-31.71%
Upgrade
Free Cash Flow Per Share
--0.10-0.31-0.37-0.20
Upgrade
Cash Income Tax Paid
-113.0943.1940.3217.03
Upgrade
Levered Free Cash Flow
--159.57-313.94-207.28-162.17
Upgrade
Unlevered Free Cash Flow
--152.47-308.8-205.35-159.72
Upgrade
Change in Net Working Capital
-293.95394.81200.32148.63
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.