Jilin Joinature Polymer Co.,Ltd. (SHA:688716)
32.68
-0.99 (-2.95%)
At close: Jun 10, 2026
Jilin Joinature Polymer Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 310.23 | 309.22 | 277.09 | 291.84 | 248.12 | 203.01 |
Other Revenue | - | - | - | - | 0 | - |
| 310.23 | 309.22 | 277.09 | 291.84 | 248.12 | 203.01 | |
Revenue Growth (YoY) | 2.56% | 11.59% | -5.05% | 17.62% | 22.22% | 28.34% |
Cost of Revenue | -3.33 | 173 | 167.06 | 176.78 | 137.75 | 105.85 |
Gross Profit | 313.56 | 136.22 | 110.03 | 115.05 | 110.37 | 97.16 |
Selling, General & Admin | 8.04 | 81.71 | 59.03 | 45.62 | 33.57 | 29.92 |
Research & Development | 5.41 | 44.24 | 31.88 | 25.54 | 16.88 | 13.26 |
Other Operating Expenses | 290.55 | 0.87 | 0.57 | -0.18 | 1.24 | 2.12 |
Operating Expenses | 303.48 | 126.83 | 90.92 | 73.22 | 52.05 | 45.36 |
Operating Income | 10.08 | 9.39 | 19.11 | 41.83 | 58.33 | 51.8 |
Interest Expense | -0.53 | - | -0.34 | -1.7 | -2.62 | -0.71 |
Interest & Investment Income | - | 7.16 | 13.62 | 4.51 | 4.49 | 2.01 |
Currency Exchange Gain (Loss) | - | - | 0.05 | 0.06 | 0.03 | -0.04 |
Other Non Operating Income (Expenses) | -1.01 | -1.21 | -0.05 | -0.02 | -0.03 | -0.05 |
EBT Excluding Unusual Items | 8.54 | 15.34 | 32.4 | 44.69 | 60.19 | 53.01 |
Gain (Loss) on Sale of Investments | -0.18 | 0.57 | 0.25 | 0.08 | -0.11 | -0.01 |
Gain (Loss) on Sale of Assets | - | -0.02 | -0.02 | - | - | -0.04 |
Asset Writedown | - | - | -0.57 | - | -0 | 0 |
Other Unusual Items | -0.15 | - | 11.3 | 15.24 | 2.77 | 3.46 |
Pretax Income | 8.21 | 15.89 | 43.36 | 60.01 | 62.84 | 56.41 |
Income Tax Expense | 6.81 | 4.02 | 4.08 | 5.45 | 6.93 | 6.28 |
Net Income | 1.39 | 11.87 | 39.28 | 54.55 | 55.91 | 50.13 |
Net Income to Common | 1.39 | 11.87 | 39.28 | 54.55 | 55.91 | 50.13 |
Net Income Growth | -96.90% | -69.79% | -27.99% | -2.43% | 11.54% | 103.24% |
Shares Outstanding (Basic) | 120 | 119 | 123 | 99 | 92 | 91 |
Shares Outstanding (Diluted) | 120 | 119 | 123 | 99 | 92 | 91 |
Shares Change (YoY) | 0.27% | -3.33% | 23.77% | 8.21% | 0.57% | -0.23% |
EPS (Basic) | 0.01 | 0.10 | 0.32 | 0.55 | 0.61 | 0.55 |
EPS (Diluted) | 0.01 | 0.10 | 0.32 | 0.55 | 0.61 | 0.55 |
EPS Growth | -96.91% | -68.75% | -41.82% | -9.84% | 10.91% | 103.70% |
Free Cash Flow | - | -151.84 | -95.01 | -125.38 | -19.55 | 18.3 |
Free Cash Flow Per Share | - | -1.28 | -0.77 | -1.26 | -0.21 | 0.20 |
Dividend Per Share | - | - | 0.200 | 0.200 | - | 0.220 |
Dividend Growth | - | - | - | - | - | 100.00% |
Gross Margin | 101.07% | 44.05% | 39.71% | 39.42% | 44.48% | 47.86% |
Operating Margin | 3.25% | 3.04% | 6.90% | 14.34% | 23.51% | 25.52% |
Profit Margin | 0.45% | 3.84% | 14.18% | 18.69% | 22.54% | 24.69% |
Free Cash Flow Margin | - | -49.10% | -34.29% | -42.96% | -7.88% | 9.01% |
EBITDA | - | 33.07 | 36.01 | 57.21 | 70.08 | 64.13 |
EBITDA Margin | - | 10.70% | 13.00% | 19.60% | 28.24% | 31.59% |
D&A For EBITDA | - | 23.68 | 16.91 | 15.37 | 11.76 | 12.34 |
EBIT | 10.08 | 9.39 | 19.11 | 41.83 | 58.33 | 51.8 |
EBIT Margin | 3.25% | 3.04% | 6.90% | 14.34% | 23.51% | 25.52% |
Effective Tax Rate | 83.04% | 25.30% | 9.40% | 9.09% | 11.02% | 11.14% |
Revenue as Reported | 1.06 | - | 277.09 | 291.84 | 248.12 | - |
Advertising Expenses | - | - | 1.09 | 0.72 | 0.91 | 0.35 |