Xi'an Actionpower Electric Co., Ltd. (SHA:688719)
China · Delayed Price · Currency is CNY 46.91
+1.91 (4.24%)
At close: Feb 12, 2026
SHA:688719 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 936.54 | 946.33 | 808.62 | 557.78 | 499.82 | 346.15 |
Other Revenue | 25.95 | 25.95 | 17.45 | 21.19 | 20.02 | 25.2 |
| 962.48 | 972.27 | 826.06 | 578.98 | 519.84 | 371.35 | |
Revenue Growth (YoY) | 6.48% | 17.70% | 42.68% | 11.38% | 39.99% | 55.98% |
Cost of Revenue | 672.07 | 640.47 | 488.3 | 331.27 | 322.18 | 224.26 |
Gross Profit | 290.42 | 331.8 | 337.76 | 247.7 | 197.66 | 147.09 |
Selling, General & Admin | 150.03 | 133.06 | 114.14 | 95.4 | 82.57 | 72.2 |
Research & Development | 185.51 | 141.91 | 89.25 | 65.65 | 43.29 | 36.8 |
Other Operating Expenses | -10.2 | -9.55 | -13.7 | -1.09 | 3.77 | 3.29 |
Operating Expenses | 326.73 | 278.68 | 202.6 | 168.99 | 140.07 | 114.58 |
Operating Income | -36.32 | 53.12 | 135.16 | 78.71 | 57.59 | 32.51 |
Interest Expense | -2.98 | -1.86 | -5.23 | -6.78 | -7.76 | -8.24 |
Interest & Investment Income | 7.37 | 14.68 | 0.94 | 0.38 | 0.44 | 0.68 |
Other Non Operating Income (Expenses) | 0.2 | -0.41 | -0.22 | -2.59 | 1.45 | 1.08 |
EBT Excluding Unusual Items | -31.72 | 65.54 | 130.64 | 69.72 | 51.72 | 26.02 |
Gain (Loss) on Sale of Investments | -0.55 | 1.25 | 0.12 | -0.21 | -0.02 | 0.04 |
Gain (Loss) on Sale of Assets | 0.04 | 0.2 | -0.12 | -0.65 | 0.05 | -0.1 |
Asset Writedown | -1.01 | -0.26 | -0.02 | -0.48 | -0.28 | -0.07 |
Other Unusual Items | -0.06 | -0.06 | 17.06 | 4.1 | 8.12 | 0.56 |
Pretax Income | -33.3 | 66.67 | 147.68 | 72.48 | 59.59 | 26.46 |
Income Tax Expense | -25.77 | -5.61 | 13.56 | 2.41 | 4.78 | 1.51 |
Earnings From Continuing Operations | -7.53 | 72.29 | 134.13 | 70.07 | 54.82 | 24.95 |
Minority Interest in Earnings | 0.84 | 0.84 | 4.52 | -1.36 | -7.3 | -8.14 |
Net Income | -6.69 | 73.12 | 138.64 | 68.71 | 47.52 | 16.81 |
Net Income to Common | -6.69 | 73.12 | 138.64 | 68.71 | 47.52 | 16.81 |
Net Income Growth | - | -47.26% | 101.78% | 44.59% | 182.77% | - |
Shares Outstanding (Basic) | 113 | 114 | 94 | 86 | 81 | 81 |
Shares Outstanding (Diluted) | 113 | 114 | 94 | 86 | 81 | 81 |
Shares Change (YoY) | -1.17% | 21.97% | 9.07% | 5.86% | -0.01% | 3.07% |
EPS (Basic) | -0.06 | 0.64 | 1.48 | 0.80 | 0.59 | 0.21 |
EPS (Diluted) | -0.06 | 0.64 | 1.48 | 0.80 | 0.59 | 0.21 |
EPS Growth | - | -56.76% | 85.00% | 36.59% | 182.81% | - |
Free Cash Flow | -220.39 | -199.08 | 21.38 | -29.42 | -19.08 | 87.37 |
Free Cash Flow Per Share | -1.95 | -1.74 | 0.23 | -0.34 | -0.23 | 1.08 |
Dividend Per Share | 0.165 | 0.193 | 0.364 | - | - | - |
Dividend Growth | -57.95% | -46.89% | - | - | - | - |
Gross Margin | 30.17% | 34.13% | 40.89% | 42.78% | 38.02% | 39.61% |
Operating Margin | -3.77% | 5.46% | 16.36% | 13.59% | 11.08% | 8.75% |
Profit Margin | -0.69% | 7.52% | 16.78% | 11.87% | 9.14% | 4.53% |
Free Cash Flow Margin | -22.90% | -20.48% | 2.59% | -5.08% | -3.67% | 23.53% |
EBITDA | -15.76 | 70.77 | 148.95 | 87.42 | 66.34 | 41.95 |
EBITDA Margin | -1.64% | 7.28% | 18.03% | 15.10% | 12.76% | 11.30% |
D&A For EBITDA | 20.55 | 17.65 | 13.78 | 8.7 | 8.75 | 9.44 |
EBIT | -36.32 | 53.12 | 135.16 | 78.71 | 57.59 | 32.51 |
EBIT Margin | -3.77% | 5.46% | 16.36% | 13.59% | 11.08% | 8.75% |
Effective Tax Rate | - | - | 9.18% | 3.33% | 8.02% | 5.71% |
Revenue as Reported | 962.48 | 972.27 | 826.06 | 578.98 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.