SHA:688739 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	4,010	4,496	4,548	5,797	2,829	985.19
Short-Term Investments	-	30.12	60.19	291.13	270.72	691.63
Trading Asset Securities	1,060	973.02	1,094	-	3,316	501.99
Cash & Short-Term Investments	5,070	5,500	5,702	6,088	6,416	2,179
Cash Growth	-5.34%	-3.55%	-6.33%	-5.12%	194.49%	28.16%
Accounts Receivable	1,170	1,077	1,082	1,111	958.17	510.92
Other Receivables	1.98	1.41	11.91	1.63	1.09	1.15
Receivables	1,172	1,078	1,094	1,113	959.27	512.07
Inventory	460.18	459.94	422.42	479.88	385.16	281.83
Prepaid Expenses	-	-	-	-	2.02	10.03
Other Current Assets	67.86	45.47	30.1	25.15	34.75	66.64
Total Current Assets	6,770	7,083	7,249	7,706	7,798	3,049
Property, Plant & Equipment	1,915	1,961	1,885	1,437	1,228	1,059
Long-Term Investments	127.45	132.37	225.07	258.56	305.31	157.39
Other Intangible Assets	184.11	181.45	178.87	187.21	123.35	126.61
Long-Term Deferred Tax Assets	48.71	35.72	42.39	30.29	25.08	13.5
Long-Term Deferred Charges	684.81	588.54	381.37	187.45	82.06	9.3
Other Long-Term Assets	72.42	69.22	120.21	249.49	231.61	63.12
Total Assets	9,803	10,052	10,081	10,056	9,793	4,478
Accounts Payable	218.3	5.22	15.76	16.33	3.1	4.89
Accrued Expenses	94.32	189.18	158.48	165.97	176.43	149.55
Current Portion of Leases	5.06	5.14	4.86	4.53	4.49	-
Current Income Taxes Payable	7.08	-	26.99	18.86	24.17	-
Current Unearned Revenue	0.1	3.65	1.97	0.16	3.1	4.66
Other Current Liabilities	2.44	190.12	148.73	67.12	77.72	69.77
Total Current Liabilities	327.29	393.31	356.79	272.99	289.01	228.87
Long-Term Leases	7.16	10	15.14	17.4	21.91	-
Long-Term Unearned Revenue	77.86	85.6	100.79	111.1	120.74	120.26
Long-Term Deferred Tax Liabilities	0.19	0.19	9.5	4.66	9.03	11.04
Other Long-Term Liabilities	3.07	0.01	0.01	0.01	0.02	0.01
Total Liabilities	415.57	489.12	482.23	406.16	440.72	360.17
Common Stock	416.45	416.45	416.45	416.45	416.45	374.8
Additional Paid-In Capital	5,034	5,034	5,034	5,034	5,034	734.44
Retained Earnings	4,097	4,262	4,248	4,199	3,901	3,009
Treasury Stock	-160.78	-149.99	-99.99	-	-	-
Shareholders' Equity	9,387	9,562	9,599	9,650	9,352	4,118
Total Liabilities & Equity	9,803	10,052	10,081	10,056	9,793	4,478
Total Debt	12.22	15.14	20.01	21.93	26.41	-
Net Cash (Debt)	5,058	5,484	5,682	6,066	6,390	2,179
Net Cash Growth	-5.26%	-3.48%	-6.33%	-5.07%	193.28%	28.16%
Net Cash Per Share	12.25	13.28	13.66	14.53	16.75	5.81
Filing Date Shares Outstanding	411.25	411.64	412.86	416.45	416.45	374.8
Total Common Shares Outstanding	411.25	411.64	413.47	416.45	416.45	374.8
Working Capital	6,443	6,690	6,892	7,433	7,509	2,821
Book Value Per Share	22.83	23.23	23.22	23.17	22.46	10.99
Tangible Book Value	9,203	9,381	9,420	9,462	9,229	3,992
Tangible Book Value Per Share	22.38	22.79	22.78	22.72	22.16	10.65
Buildings	-	992.14	912.41	713.81	663.04	670.46
Machinery	-	1,435	1,274	880.16	867.47	770.15
Construction In Progress	-	465.58	438.82	454.03	210.84	75.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.