Suzhou Sepax Technologies Co., Ltd. (SHA:688758)
27.08
+0.53 (2.00%)
At close: Aug 28, 2026
Suzhou Sepax Technologies Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 213.32 | 183.86 | 103.08 | 258.79 | 335.33 | 65.25 |
Short-Term Investments | - | - | - | 0.1 | 0.02 | 0.02 |
Trading Asset Securities | 361.3 | 339.4 | 1.95 | 8.06 | 3.5 | 546.08 |
Cash & Short-Term Investments | 574.62 | 523.26 | 105.04 | 266.94 | 338.86 | 611.35 |
Cash Growth | 71.35% | 398.18% | -60.65% | -21.22% | -44.57% | 2626.86% |
Accounts Receivable | 148.69 | 120.68 | 91.83 | 56.92 | 47.37 | 32.86 |
Other Receivables | 1.62 | 0.37 | 0.32 | 1.23 | 0.88 | 0.81 |
Receivables | 150.31 | 121.05 | 92.15 | 58.15 | 48.25 | 33.67 |
Inventory | 96.77 | 92.21 | 93.94 | 106.11 | 89.78 | 46.01 |
Other Current Assets | 234.22 | 84.71 | 299.27 | 2.96 | 5.79 | 12.97 |
Total Current Assets | 1,056 | 821.23 | 590.39 | 434.16 | 482.67 | 704 |
Property, Plant & Equipment | 257.4 | 243.6 | 249.31 | 256.59 | 254.49 | 249.81 |
Long-Term Investments | 20 | 338.01 | 274.87 | 350.19 | 251.2 | - |
Other Intangible Assets | 10.61 | 10.86 | 11.35 | 11.82 | 12.41 | 10.58 |
Long-Term Deferred Tax Assets | 23.13 | 24.05 | 18.7 | 15.39 | 10.92 | 10.3 |
Long-Term Deferred Charges | 7.98 | 9.24 | 32.18 | 28.18 | 29.35 | 3.12 |
Other Long-Term Assets | 210.94 | 6.1 | 5.5 | 5.67 | 6.89 | 6.54 |
Total Assets | 1,586 | 1,453 | 1,182 | 1,102 | 1,048 | 984.35 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 29.92 | 2.99 | 1.36 | 1.55 | 14.42 | 16.15 |
Accrued Expenses | 9.57 | 14.49 | 18.8 | 14.37 | 8.87 | 5.7 |
Short-Term Debt | 64.2 | 18.51 | 0.39 | 0.41 | 0.63 | 4.76 |
Current Portion of Long-Term Debt | 5.93 | - | - | - | - | - |
Current Portion of Leases | - | 5.99 | 5.68 | 5.5 | 4.62 | 4.32 |
Current Income Taxes Payable | 12.89 | 5.23 | 3.67 | 8.51 | 2.06 | 0.18 |
Current Unearned Revenue | 2.2 | 1.69 | 6.06 | 0.89 | 1.98 | 1.75 |
Other Current Liabilities | 30.35 | 4.35 | 4.81 | 5.59 | 0.72 | 0.77 |
Total Current Liabilities | 155.05 | 53.25 | 40.76 | 36.82 | 33.29 | 33.63 |
Long-Term Leases | 27.12 | 31.05 | 37.79 | 43.07 | 46.3 | 46.61 |
Long-Term Unearned Revenue | 5.23 | 5.88 | 5.72 | 14.45 | 15.53 | 7.37 |
Long-Term Deferred Tax Liabilities | - | 0.09 | - | 1.83 | 5.56 | 7.27 |
Total Liabilities | 187.39 | 90.27 | 84.27 | 96.17 | 100.67 | 94.88 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 416.46 | 416.46 | 366.49 | 366.49 | 366.49 | 366.49 |
Additional Paid-In Capital | 603.58 | 602.19 | 483.59 | 479.91 | 477.12 | 474.33 |
Retained Earnings | 417.38 | 335.87 | 237.23 | 152.07 | 99.59 | 52.45 |
Comprehensive Income & Other | -6.44 | -2.28 | 0.75 | -0.93 | -2.28 | -8.43 |
Total Common Equity | 1,388 | 1,352 | 1,088 | 997.54 | 940.91 | 884.84 |
Minority Interest | 10.71 | 10.59 | 9.98 | 8.29 | 6.33 | 4.63 |
Shareholders' Equity | 1,399 | 1,363 | 1,098 | 1,006 | 947.25 | 889.47 |
Total Liabilities & Equity | 1,586 | 1,453 | 1,182 | 1,102 | 1,048 | 984.35 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 97.25 | 55.55 | 43.86 | 48.98 | 51.55 | 55.7 |
Net Cash (Debt) | 477.37 | 467.7 | 61.18 | 217.96 | 287.31 | 555.66 |
Net Cash Growth | 62.33% | 664.50% | -71.93% | -24.14% | -48.29% | - |
Net Cash Per Share | 1.15 | 1.13 | 0.17 | 0.59 | 0.78 | 1.79 |
Filing Date Shares Outstanding | 412.53 | 416.46 | 366.49 | 366.49 | 366.49 | 366.49 |
Total Common Shares Outstanding | 412.53 | 416.46 | 366.49 | 366.49 | 366.49 | 366.49 |
Working Capital | 900.88 | 767.98 | 549.63 | 397.34 | 449.38 | 670.38 |
Book Value Per Share | 3.36 | 3.25 | 2.97 | 2.72 | 2.57 | 2.41 |
Tangible Book Value | 1,377 | 1,341 | 1,077 | 985.72 | 928.51 | 874.26 |
Tangible Book Value Per Share | 3.34 | 3.22 | 2.94 | 2.69 | 2.53 | 2.39 |
Buildings | - | 183.66 | 183.19 | 173.97 | 171.3 | 171.3 |
Machinery | - | 87.49 | 81.17 | 78.35 | 70.31 | 45.14 |
Construction In Progress | - | 10.46 | 3.27 | 8.66 | 1.73 | 12.54 |