Arashi Vision Inc. (SHA:688775)
China · Delayed Price · Currency is CNY 99.11
-2.38 (-2.35%)
Oct 28, 2026, 4:00 PM EDT
Arashi Vision Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 12,496 | 9,671 | 5,530 | 3,592 | 2,010 | 837.19 |
Other Revenue | 70.3 | 70.3 | 43.92 | 44.35 | 31.38 | 12.72 |
| 12,566 | 9,741 | 5,574 | 3,636 | 2,041 | 849.92 | |
Revenue Growth | 52.68% | 74.76% | 53.29% | 78.16% | 140.16% | 44.58% |
Cost of Revenue | 7,843 | 5,343 | 2,699 | 1,630 | 1,005 | 457.89 |
Gross Profit | 4,723 | 4,398 | 2,875 | 2,006 | 1,036 | 392.03 |
Selling, General & Admin | 2,674 | 2,040 | 1,079 | 642.75 | 375.99 | 145.6 |
Research & Development | 2,045 | 1,530 | 776.59 | 447.68 | 256.01 | 97.46 |
Other Operating Expenses | 35.38 | 21.33 | 29.07 | 15.57 | 16.2 | 0.6 |
Operating Expenses | 4,757 | 3,601 | 1,895 | 1,110 | 649.63 | 245.24 |
Operating Income | -34.17 | 797.41 | 980.12 | 896.02 | 386.27 | 146.78 |
Interest Expense | -69.28 | -6.65 | -1.29 | -0.98 | -2.26 | - |
Interest & Investment Income | 107.59 | 79.81 | 60.47 | 36.42 | 18.26 | 11.66 |
Currency Exchange Gain (Loss) | -25.02 | -25.02 | 28.32 | -1.83 | 27.52 | -14.78 |
Other Non Operating Income (Expenses) | -145.07 | -52.01 | -35.53 | -21.58 | -16.02 | -7.32 |
EBT Excluding Unusual Items | -165.95 | 793.54 | 1,032 | 908.04 | 413.77 | 136.34 |
Gain (Loss) on Sale of Investments | 29.27 | 15.44 | 1.72 | - | - | - |
Gain (Loss) on Sale of Assets | -1.91 | - | - | - | - | 0 |
Asset Writedown | -88.13 | -8.17 | -4.48 | 0.06 | -0.04 | -0.01 |
Legal Settlements | -0.66 | -0.66 | -0.45 | -0.45 | - | -0.5 |
Other Unusual Items | 49.28 | 39.37 | 29.74 | 25.02 | 19.08 | -3.95 |
Pretax Income | -178.1 | 839.52 | 1,059 | 932.67 | 432.82 | 131.89 |
Income Tax Expense | -105.9 | -46.92 | 63.86 | 103.1 | 25.49 | 11.47 |
Earnings From Continuing Operations | -72.2 | 886.44 | 994.75 | 829.58 | 407.33 | 120.42 |
Minority Interest in Earnings | 257.24 | 42.46 | - | - | - | - |
Net Income | 185.04 | 928.9 | 994.75 | 829.58 | 407.33 | 120.42 |
Net Income to Common | 185.04 | 928.9 | 994.75 | 829.58 | 407.33 | 120.42 |
Net Income Growth | -80.41% | -6.62% | 19.91% | 103.66% | 238.26% | 113.96% |
Shares Outstanding (Basic) | 397 | 381 | 360 | - | - | 365 |
Shares Outstanding (Diluted) | 397 | 381 | 360 | - | - | 365 |
Shares Change | 6.31% | 5.63% | - | - | - | 10.22% |
EPS (Basic) | 0.47 | 2.44 | 2.76 | - | - | 0.33 |
EPS (Diluted) | 0.47 | 2.44 | 2.76 | - | - | 0.33 |
EPS Growth | -81.58% | -11.59% | - | - | - | 94.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -4,192 | 1,066 | 1,022 | 645.07 | 397.89 | 2.68 |
Free Cash Flow Per Share | -10.56 | 2.80 | 2.84 | - | - | 0.01 |
Dividend Per Share | 0.235 | 0.235 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 37.59% | 45.15% | 51.57% | 55.17% | 50.75% | 46.13% |
Operating Margin | -0.27% | 8.19% | 17.58% | 24.64% | 18.92% | 17.27% |
Profit Margin | 1.47% | 9.54% | 17.85% | 22.81% | 19.96% | 14.17% |
Free Cash Flow Margin | -33.36% | 10.94% | 18.34% | 17.74% | 19.49% | 0.32% |
EBITDA | 19.74 | 840.68 | 1,009 | 912.92 | 399.02 | 152.41 |
EBITDA Margin | 0.16% | 8.63% | 18.11% | 25.11% | 19.55% | 17.93% |
D&A For EBITDA | 53.92 | 43.27 | 29.08 | 16.9 | 12.75 | 5.63 |
EBIT | -34.17 | 797.41 | 980.12 | 896.02 | 386.27 | 146.78 |
EBIT Margin | -0.27% | 8.19% | 17.58% | 24.64% | 18.92% | 17.27% |
Effective Tax Rate | - | - | 6.03% | 11.05% | 5.89% | 8.70% |
Revenue as Reported | 12,566 | 9,741 | 5,574 | 3,636 | 2,041 | 849.92 |