Shenzhen CSL Vacuum Science and Technology Co., Ltd. (SHA:688785)
262.00
+18.00 (7.38%)
Nov 2, 2026, 3:00 PM CST
SHA:688785 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 927.78 | 481.41 | 427.11 | 77.08 | 51.01 |
Trading Asset Securities | 923.79 | - | - | 340.62 | 40 |
Cash & Short-Term Investments | 1,852 | 481.41 | 427.11 | 417.69 | 91.01 |
Cash Growth | 320.44% | 12.71% | 2.25% | 358.95% | - |
Accounts Receivable | 152.4 | 126.86 | 88.94 | 79.32 | 23.05 |
Other Receivables | 10.41 | 4.02 | 2.32 | 0.11 | 0.11 |
Receivables | 162.81 | 130.88 | 91.26 | 79.43 | 23.16 |
Inventory | 177.72 | 147.81 | 159.04 | 80.78 | 52.73 |
Other Current Assets | 46.85 | 22.88 | 23.3 | 24.55 | 26.97 |
Total Current Assets | 2,239 | 782.98 | 700.71 | 602.45 | 193.87 |
Property, Plant & Equipment | 141.82 | 105.44 | 109.03 | 20.48 | 18.6 |
Other Intangible Assets | 0.16 | 0.45 | 0.87 | 0.23 | 0.31 |
Long-Term Accounts Receivable | - | - | - | 0.17 | 0.21 |
Long-Term Deferred Tax Assets | 6.38 | 8.63 | 3.45 | 0.83 | 0.51 |
Long-Term Deferred Charges | 2.58 | 3.06 | 2.72 | 3.44 | 2.39 |
Other Long-Term Assets | 2.46 | 0.54 | 0.89 | 0.5 | 0.61 |
Total Assets | 2,402 | 901.09 | 817.67 | 628.1 | 216.49 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 88.88 | 30.04 | 40.72 | 29.98 | 6.41 |
Accrued Expenses | 13.13 | 13.88 | 21.12 | 24.33 | 8.78 |
Short-Term Debt | - | - | - | - | 7.91 |
Current Portion of Leases | - | 8.01 | 6.66 | 2.64 | 3.68 |
Current Income Taxes Payable | 1.51 | 6.91 | 2.27 | 6.97 | 0.1 |
Current Unearned Revenue | 5.99 | 23.92 | 33.93 | 5.49 | 9.03 |
Other Current Liabilities | 4.32 | 6.48 | 8.12 | 3.13 | 4.36 |
Total Current Liabilities | 132.31 | 89.24 | 112.81 | 72.54 | 40.28 |
Long-Term Leases | 14.32 | 6.57 | 11.95 | 2.07 | 2.57 |
Long-Term Unearned Revenue | 2.99 | 5.03 | 12.94 | 15.1 | 18.89 |
Total Liabilities | 149.62 | 100.84 | 137.71 | 89.71 | 61.74 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 67.7 | 50.77 | 50.77 | 50.77 | 6.73 |
Additional Paid-In Capital | 1,873 | 474.2 | 467.76 | 466.36 | 98.51 |
Retained Earnings | 312.63 | 275.28 | 161.44 | 21.25 | 49.52 |
Comprehensive Income & Other | -0.17 | 0.01 | - | - | - |
Shareholders' Equity | 2,253 | 800.25 | 679.97 | 538.38 | 154.76 |
Total Liabilities & Equity | 2,402 | 901.09 | 817.67 | 628.1 | 216.49 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 32.82 | 14.57 | 18.61 | 4.71 | 14.16 |
Net Cash (Debt) | 1,819 | 466.83 | 408.5 | 412.99 | 76.85 |
Net Cash Growth | 320.84% | 14.28% | -1.09% | 437.38% | - |
Net Cash Per Share | 26.83 | 9.19 | 8.05 | 8.41 | - |
Filing Date Shares Outstanding | 90.37 | 50.77 | 50.77 | 49.11 | - |
Total Common Shares Outstanding | 90.37 | 50.77 | 50.77 | 49.11 | - |
Working Capital | 2,107 | 693.74 | 587.9 | 529.9 | 153.59 |
Book Value Per Share | 24.93 | 15.76 | 13.39 | 10.96 | - |
Tangible Book Value | 2,253 | 799.8 | 679.09 | 538.16 | 154.45 |
Tangible Book Value Per Share | 24.93 | 15.75 | 13.38 | 10.96 | - |
Buildings | - | 51.76 | 28.08 | - | - |
Machinery | - | 74.9 | 58.69 | 24.54 | 14.92 |
Construction In Progress | - | 0.47 | 22.18 | 0.01 | 2.17 |