Shanghai Awinic Technology Co.,Ltd. (SHA: 688798)
China flag China · Delayed Price · Currency is CNY
75.01
+0.62 (0.83%)
Nov 13, 2024, 3:00 PM CST

Shanghai Awinic Technology Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Jan '20 2019 - 2015
Net Income
336.9651.01-53.38288.35101.6990.09
Upgrade
Depreciation & Amortization
102.25102.2585.3452.7518.9611.49
Upgrade
Other Amortization
31.6331.6318.513.174.030.87
Upgrade
Loss (Gain) From Sale of Assets
-0.38-0.38-0.08--0.32
Upgrade
Asset Writedown & Restructuring Costs
0.060.060-0.72-0.06-0.01
Upgrade
Loss (Gain) From Sale of Investments
-130.16-130.16-41.59-13.5-2.39-3.17
Upgrade
Provision & Write-off of Bad Debts
1.81.8-0.40.9-0.261.27
Upgrade
Other Operating Activities
-128.4947.8898.5517.6534.4318.5
Upgrade
Change in Accounts Receivable
-45.61-45.61-13.19-39.895.82-19.3
Upgrade
Change in Inventory
170.39170.39-475.21-113.7-96.05-100.92
Upgrade
Change in Accounts Payable
210.33210.33-53.0152.05139.394.66
Upgrade
Change in Other Net Operating Assets
25.1925.1978.1133.31--
Upgrade
Operating Cash Flow
538.38428.8-386.98286.48199.9389.32
Upgrade
Operating Cash Flow Growth
---43.29%123.84%63.47%
Upgrade
Capital Expenditures
-524.45-235.61-408.68-353.36-136.25-47.43
Upgrade
Sale of Property, Plant & Equipment
--0-00.01
Upgrade
Investment in Securities
196.98-633.65191.92-1,1364.4830.82
Upgrade
Other Investing Activities
46.68131.1952.2213.361.833.2
Upgrade
Investing Cash Flow
-280.78-738.07-164.53-1,476-129.94-13.4
Upgrade
Long-Term Debt Issued
-638.37712.96403.61466.06-
Upgrade
Total Debt Issued
320638.37712.96403.61466.06-
Upgrade
Long-Term Debt Repaid
--640.36-207.07-476.07-417.07-172.55
Upgrade
Total Debt Repaid
-407.66-640.36-207.07-476.07-417.07-172.55
Upgrade
Net Debt Issued (Repaid)
-87.66-1.99505.89-72.4748.99-172.55
Upgrade
Issuance of Common Stock
25.08--3,201-245.44
Upgrade
Repurchase of Common Stock
-5.35-5.35-94.7---
Upgrade
Common Dividends Paid
-28.71-19.43-143.35-7.13-53.01-71.54
Upgrade
Dividends Paid
-28.71-19.43-143.35-7.13-53.01-71.54
Upgrade
Other Financing Activities
7.51---172.31-2.61-0.01
Upgrade
Financing Cash Flow
-89.13-26.77267.842,949-6.621.34
Upgrade
Foreign Exchange Rate Adjustments
5.618.142.55-4.88-11.043.48
Upgrade
Net Cash Flow
174.07-327.91-281.121,75552.3380.74
Upgrade
Free Cash Flow
13.93193.19-795.66-66.8763.6841.89
Upgrade
Free Cash Flow Growth
----52.01%-
Upgrade
Free Cash Flow Margin
0.45%7.63%-38.08%-2.87%4.43%4.12%
Upgrade
Free Cash Flow Per Share
0.060.83-3.41-0.350.370.24
Upgrade
Cash Income Tax Paid
--8.04-4.9253.1127.6617.01
Upgrade
Levered Free Cash Flow
-190.77147.22-818.52-216.6876.37-1.52
Upgrade
Unlevered Free Cash Flow
-180.6160.05-811.12-211.6483.71.79
Upgrade
Change in Net Working Capital
-32.59-322.67488.35110.98-127.4720.2
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.