MetaX Integrated Circuits (Shanghai) Co., Ltd. (SHA:688802)
China · Delayed Price · Currency is CNY 694.89
-17.11 (-2.40%)
At close: Jun 12, 2026
SHA:688802 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 1,886 | 1,644 | 741.91 | 51.41 | 0.43 |
Other Revenue | - | - | 1.16 | 1.61 | - |
| 1,886 | 1,644 | 743.07 | 53.02 | 0.43 | |
Revenue Growth (YoY) | 3456.29% | 121.25% | 1301.46% | 12334.60% | - |
Cost of Revenue | 914.45 | 833.34 | 437.69 | 19.68 | 0.32 |
Gross Profit | 971.14 | 810.75 | 305.38 | 33.34 | 0.1 |
Selling, General & Admin | 517.11 | 575.62 | 703.01 | 189.75 | 141.69 |
Research & Development | 1,063 | 1,027 | 900.89 | 698.62 | 647.52 |
Other Operating Expenses | -2.6 | 4.86 | 1.9 | 1.05 | 0.02 |
Operating Expenses | 1,604 | 1,632 | 1,612 | 889.8 | 789.23 |
Operating Income | -632.54 | -821.32 | -1,307 | -856.46 | -789.13 |
Interest Expense | -6.84 | -10.22 | -11.83 | -3.15 | -1.67 |
Interest & Investment Income | 94.8 | 84.94 | 21.15 | 14.24 | 13.62 |
Currency Exchange Gain (Loss) | -1.56 | -1.56 | -18.68 | 0.75 | 0.09 |
Other Non Operating Income (Expenses) | -14.29 | -4.54 | -49.67 | -6.12 | -2.17 |
EBT Excluding Unusual Items | -560.43 | -752.72 | -1,366 | -850.73 | -779.26 |
Gain (Loss) on Sale of Investments | 3.04 | 1 | 0.19 | 0.06 | 0.43 |
Gain (Loss) on Sale of Assets | 0.32 | 0.36 | -17.38 | 1.43 | -0.03 |
Asset Writedown | -116.16 | -55.73 | -38.06 | -33.29 | - |
Other Unusual Items | 27.7 | 27.7 | 15.48 | 11.43 | 1.71 |
Pretax Income | -645.52 | -779.39 | -1,405 | -871.1 | -777.16 |
Income Tax Expense | 10.25 | 10.05 | 3.54 | 0.06 | -0.19 |
Net Income | -655.78 | -789.45 | -1,409 | -871.16 | -776.97 |
Net Income to Common | -655.78 | -789.45 | -1,409 | -871.16 | -776.97 |
Shares Outstanding (Basic) | 358 | 324 | 201 | - | - |
Shares Outstanding (Diluted) | 358 | 324 | 201 | - | - |
Shares Change (YoY) | - | 60.98% | - | - | - |
EPS (Basic) | -1.83 | -2.44 | -7.01 | - | - |
EPS (Diluted) | -1.83 | -2.44 | -7.01 | - | - |
Free Cash Flow | -1,511 | -1,455 | -2,542 | -1,184 | -896.82 |
Free Cash Flow Per Share | -4.22 | -4.50 | -12.65 | - | - |
Gross Margin | 51.50% | 49.31% | 41.10% | 62.88% | 24.10% |
Operating Margin | -33.55% | -49.96% | -175.83% | -1615.31% | -185067.50% |
Profit Margin | -34.78% | -48.02% | -189.60% | -1643.04% | -182215.10% |
Free Cash Flow Margin | -80.12% | -88.52% | -342.05% | -2233.77% | -210324.60% |
EBITDA | -518.41 | -698.13 | -1,152 | -734.93 | -702.52 |
EBITDA Margin | -27.49% | -42.46% | -155.08% | - | - |
D&A For EBITDA | 114.13 | 123.19 | 154.21 | 121.53 | 86.61 |
EBIT | -632.54 | -821.32 | -1,307 | -856.46 | -789.13 |
EBIT Margin | -33.55% | -49.96% | -175.83% | - | - |
Revenue as Reported | 1,886 | 1,644 | 743.07 | 53.02 | 0.43 |
Advertising Expenses | - | 5.82 | 6.68 | 8.78 | 10.71 |