Xiamen Ux Ic Co., Ltd. (SHA:688807)
China · Delayed Price · Currency is CNY 339.32
+13.43 (4.12%)
At close: Sep 16, 2026
Xiamen Ux Ic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 544.4 | 485.98 | 410.44 | 312.97 | 337.63 |
Other Revenue | 0.68 | 0.15 | 0.11 | 0.17 | 1.45 |
| 545.08 | 486.13 | 410.56 | 313.13 | 339.07 | |
Revenue Growth | - | 18.41% | 31.11% | -7.65% | - |
Cost of Revenue | 309.02 | 281.67 | 232.5 | 163.28 | 152.93 |
Gross Profit | 236.07 | 204.46 | 178.06 | 149.86 | 186.14 |
Selling, General & Admin | 70.55 | 60.78 | 47.98 | 36.2 | 38.62 |
Research & Development | 92.98 | 87.8 | 78.43 | 66.05 | 56.57 |
Other Operating Expenses | -5.54 | -13.4 | -10.56 | -8.41 | -9.14 |
Operating Expenses | 159.89 | 136.59 | 114.94 | 97.07 | 85.94 |
Operating Income | 76.18 | 67.87 | 63.12 | 52.79 | 100.2 |
Interest Expense | -0.06 | -0.14 | -0.33 | -0.44 | -0.1 |
Interest & Investment Income | 13.39 | 9.9 | 8.57 | 3.51 | 4.47 |
Currency Exchange Gain (Loss) | -4.83 | -2.41 | -2.1 | -1.2 | 1.3 |
Other Non Operating Income (Expenses) | 0.11 | -0.14 | -0.12 | -0.11 | -0.13 |
EBT Excluding Unusual Items | 84.78 | 75.08 | 69.14 | 54.56 | 105.73 |
Gain (Loss) on Sale of Investments | 3.14 | 0.6 | 0.32 | 0.62 | -1.34 |
Gain (Loss) on Sale of Assets | - | -0.01 | -0.06 | 0.02 | 0.05 |
Asset Writedown | -0.11 | -0.59 | -0.32 | -1.01 | -1.31 |
Other Unusual Items | 15.32 | 14.69 | 9.45 | 18.2 | -13.82 |
Pretax Income | 103.12 | 89.76 | 78.53 | 72.39 | 89.31 |
Income Tax Expense | 1.78 | 1.64 | 0.66 | 0.31 | 7.91 |
Net Income | 101.34 | 88.13 | 77.87 | 72.08 | 81.4 |
Net Income to Common | 101.34 | 88.13 | 77.87 | 72.08 | 81.4 |
Net Income Growth | - | 13.18% | 8.02% | -11.44% | - |
Shares Outstanding (Basic) | 70 | 60 | 42 | - | - |
Shares Outstanding (Diluted) | 70 | 60 | 42 | - | - |
Shares Change | - | 43.20% | - | - | - |
EPS (Basic) | 1.45 | 1.47 | 1.86 | - | - |
EPS (Diluted) | 1.45 | 1.47 | 1.86 | - | - |
EPS Growth | - | -20.97% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 32.81 | 103.92 | -19.85 | 45.78 | 4.31 |
Free Cash Flow Per Share | 0.47 | 1.73 | -0.47 | - | - |
Dividend Per Share | 0.360 | 0.360 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 43.31% | 42.06% | 43.37% | 47.86% | 54.90% |
Operating Margin | 13.98% | 13.96% | 15.37% | 16.86% | 29.55% |
Profit Margin | 18.59% | 18.13% | 18.97% | 23.02% | 24.01% |
Free Cash Flow Margin | 6.02% | 21.38% | -4.83% | 14.62% | 1.27% |
EBITDA | 101.59 | 90.77 | 84.03 | 73.11 | 115.28 |
EBITDA Margin | 18.64% | 18.67% | 20.47% | 23.35% | 34.00% |
D&A For EBITDA | 25.41 | 22.9 | 20.91 | 20.32 | 15.08 |
EBIT | 76.18 | 67.87 | 63.12 | 52.79 | 100.2 |
EBIT Margin | 13.98% | 13.96% | 15.37% | 16.86% | 29.55% |
Effective Tax Rate | 1.73% | 1.82% | 0.84% | 0.43% | 8.86% |
Revenue as Reported | 545.08 | 486.13 | 410.56 | 313.13 | 339.07 |
Advertising Expenses | - | 0.63 | 0.72 | 0.57 | 0.46 |