Semight Instruments Co., Ltd. (SHA:688808)
China · Delayed Price · Currency is CNY 1,719.95
-142.57 (-7.65%)
At close: May 29, 2026
Semight Instruments Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 1,468 | 1,182 | 783.25 | 275.79 | 214.39 |
Other Revenue | 12.3 | 12.3 | 5.38 | - | - |
| 1,481 | 1,194 | 788.63 | 275.79 | 214.39 | |
Revenue Growth (YoY) | 590.65% | 51.41% | 185.95% | 28.64% | - |
Cost of Revenue | 598.31 | 505.91 | 301.92 | 108.95 | 120.9 |
Gross Profit | 882.37 | 688.16 | 486.71 | 166.84 | 93.49 |
Selling, General & Admin | 231.56 | 219.93 | 156.95 | 112.65 | 73.59 |
Research & Development | 341.67 | 279.86 | 191.43 | 104.72 | 53.57 |
Other Operating Expenses | 3.84 | 5.09 | 2.04 | -0.55 | 1.26 |
Operating Expenses | 590.55 | 518.36 | 357.39 | 228.49 | 132.05 |
Operating Income | 291.83 | 169.81 | 129.32 | -61.65 | -38.56 |
Interest Expense | -2.21 | -2.21 | -0.39 | -0.2 | -0.2 |
Interest & Investment Income | 8.39 | 9.48 | 7.18 | 6.25 | 0.7 |
Currency Exchange Gain (Loss) | -2.23 | -2.23 | 0.06 | - | - |
Other Non Operating Income (Expenses) | -16.43 | -0.88 | -0.63 | 1.59 | 0.89 |
EBT Excluding Unusual Items | 279.35 | 173.96 | 135.54 | -54.01 | -37.18 |
Gain (Loss) on Sale of Investments | 0.42 | - | 0.2 | 0.36 | 0 |
Asset Writedown | -6.51 | -0.73 | -0.72 | -6.01 | -2.62 |
Legal Settlements | - | - | - | - | -0.9 |
Other Unusual Items | 1.42 | 1.42 | 5.97 | 2.88 | 2.81 |
Pretax Income | 274.67 | 174.64 | 140.99 | -56.78 | -37.9 |
Income Tax Expense | 1.32 | 0.74 | 0.11 | -0.08 | -0.01 |
Earnings From Continuing Operations | 273.35 | 173.9 | 140.88 | -56.7 | -37.89 |
Minority Interest in Earnings | -0.12 | -0.25 | -0.39 | 1.31 | -0.18 |
Net Income | 273.23 | 173.65 | 140.49 | -55.39 | -38.07 |
Net Income to Common | 273.23 | 173.65 | 140.49 | -55.39 | -38.07 |
Net Income Growth | - | 23.60% | - | - | - |
Shares Outstanding (Basic) | 79 | 77 | 77 | 76 | 20 |
Shares Outstanding (Diluted) | 81 | 79 | 82 | 76 | 20 |
Shares Change (YoY) | 312.95% | -3.81% | 7.65% | 288.68% | - |
EPS (Basic) | 3.46 | 2.26 | 1.82 | -0.73 | -1.95 |
EPS (Diluted) | 3.39 | 2.21 | 1.72 | -0.73 | -1.95 |
EPS Growth | - | 28.49% | - | - | - |
Free Cash Flow | 124.27 | -39.62 | -31.23 | -35.89 | 4.45 |
Free Cash Flow Per Share | 1.54 | -0.50 | -0.38 | -0.47 | 0.23 |
Gross Margin | 59.59% | 57.63% | 61.72% | 60.50% | 43.61% |
Operating Margin | 19.71% | 14.22% | 16.40% | -22.35% | -17.99% |
Profit Margin | 18.45% | 14.54% | 17.82% | -20.09% | -17.76% |
Free Cash Flow Margin | 8.39% | -3.32% | -3.96% | -13.01% | 2.08% |
EBITDA | 315.92 | 191.83 | 138.7 | -57.51 | -36.6 |
EBITDA Margin | 21.34% | 16.06% | 17.59% | -20.85% | -17.07% |
D&A For EBITDA | 24.09 | 22.02 | 9.38 | 4.14 | 1.96 |
EBIT | 291.83 | 169.81 | 129.32 | -61.65 | -38.56 |
EBIT Margin | 19.71% | 14.22% | 16.40% | -22.35% | -17.99% |
Effective Tax Rate | 0.48% | 0.42% | 0.08% | - | - |
Revenue as Reported | 1,194 | 1,194 | 788.63 | 275.79 | 214.39 |
Advertising Expenses | - | 2.32 | 1.68 | - | - |