Shanghai Precilasers Technology Co., Ltd. (SHA:688826)
China · Delayed Price · Currency is CNY 1,024.49
+64.49 (6.72%)
Aug 26, 2026, 4:00 PM EDT
SHA:688826 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 441.95 | 409.58 | 284.68 | 143.47 | 77.75 |
Other Revenue | 11.94 | 8.34 | 7.18 | 4.25 | 2.68 |
| 453.89 | 417.92 | 291.86 | 147.72 | 80.43 | |
Revenue Growth | - | 43.19% | 97.57% | 83.67% | - |
Cost of Revenue | 157.18 | 144.42 | 100.39 | 48.04 | 28.14 |
Gross Profit | 296.71 | 273.49 | 191.47 | 99.69 | 52.29 |
Selling, General & Admin | 43.74 | 40.31 | 24.12 | 13.51 | 7.51 |
Research & Development | 73.77 | 61 | 41.71 | 22.12 | 8.67 |
Other Operating Expenses | -6.35 | -5.79 | -5 | -3.17 | -1.75 |
Operating Expenses | 112.24 | 97.34 | 62.25 | 32.93 | 15.1 |
Operating Income | 184.47 | 176.15 | 129.22 | 66.76 | 37.19 |
Interest Expense | -0.05 | -0.07 | -0.15 | -0.19 | -0.21 |
Interest & Investment Income | 4.32 | 4.31 | 1.19 | 0.55 | 0.26 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | -0.03 | 0.03 | - |
Other Non Operating Income (Expenses) | -0.93 | -0.46 | -0.22 | -0.18 | -0.02 |
EBT Excluding Unusual Items | 187.82 | 179.96 | 130.01 | 66.97 | 37.22 |
Gain (Loss) on Sale of Investments | -1.64 | 1.19 | -0.22 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.13 | - | - |
Asset Writedown | 1.56 | -0.02 | -0.29 | -0 | 0 |
Other Unusual Items | -1.89 | -1.92 | -0.16 | -0.02 | -0 |
Pretax Income | 185.85 | 179.21 | 129.47 | 66.95 | 37.22 |
Income Tax Expense | 19.4 | 19.77 | 13.85 | 6.48 | 3.25 |
Net Income | 166.45 | 159.44 | 115.62 | 60.46 | 33.96 |
Net Income to Common | 166.45 | 159.44 | 115.62 | 60.46 | 33.96 |
Net Income Growth | - | 37.91% | 91.22% | 78.03% | - |
Shares Outstanding (Basic) | 30 | 30 | 29 | 29 | - |
Shares Outstanding (Diluted) | 30 | 30 | 29 | 29 | - |
Shares Change | - | 1.81% | 3.41% | - | - |
EPS (Basic) | 5.54 | 5.31 | 3.92 | 2.12 | - |
EPS (Diluted) | 5.54 | 5.31 | 3.92 | 2.12 | - |
EPS Growth | - | 35.46% | 84.91% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 152.58 | 145.58 | 72.73 | 39.97 | -0.64 |
Free Cash Flow Per Share | 5.08 | 4.85 | 2.47 | 1.40 | - |
Gross Margin | 65.37% | 65.44% | 65.60% | 67.48% | 65.01% |
Operating Margin | 40.64% | 42.15% | 44.28% | 45.19% | 46.23% |
Profit Margin | 36.67% | 38.15% | 39.61% | 40.93% | 42.23% |
Free Cash Flow Margin | 33.62% | 34.84% | 24.92% | 27.06% | -0.79% |
EBITDA | 204.85 | 193.28 | 140.31 | 71.86 | 39.67 |
EBITDA Margin | 45.13% | 46.25% | 48.08% | 48.65% | 49.33% |
D&A For EBITDA | 20.38 | 17.13 | 11.09 | 5.1 | 2.49 |
EBIT | 184.47 | 176.15 | 129.22 | 66.76 | 37.19 |
EBIT Margin | 40.64% | 42.15% | 44.28% | 45.19% | 46.23% |
Effective Tax Rate | 10.44% | 11.03% | 10.70% | 9.68% | 8.74% |
Revenue as Reported | 417.92 | 417.92 | 291.86 | 147.72 | 80.43 |
Advertising Expenses | - | 3.03 | 2.05 | 1.19 | 0.65 |