Semiconductor Manufacturing International Corporation (SHA:688981)
China · Delayed Price · Currency is CNY 117.50
-0.68 (-0.58%)
Nov 17, 2025, 2:14 PM CST
SHA:688981 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 9,045 | 8,030 | 6,322 | 7,273 | 5,443 | 3,907 | Upgrade | |
Revenue Growth (YoY) | 18.26% | 27.02% | -13.08% | 33.62% | 39.32% | 25.40% | Upgrade |
Cost of Revenue | 7,068 | 6,582 | 5,104 | 4,512 | 3,767 | 2,986 | Upgrade |
Gross Profit | 1,977 | 1,448 | 1,218 | 2,762 | 1,676 | 920.91 | Upgrade |
Selling, General & Admin | 593.73 | 619.89 | 518.42 | 527.56 | 303.35 | 295.84 | Upgrade |
Research & Development | 750.99 | 765.28 | 707.28 | 733.1 | 638.84 | 677.41 | Upgrade |
Other Operating Expenses | -181.21 | -223.52 | -128.02 | -146.08 | -1 | 0.2 | Upgrade |
Operating Expenses | 1,164 | 1,162 | 1,097 | 1,115 | 941.19 | 973.46 | Upgrade |
Operating Income | 813.61 | 285.96 | 120.87 | 1,647 | 734.58 | -52.54 | Upgrade |
Interest Expense | -339.82 | -297.11 | -209.42 | -125.58 | -110.14 | -73.23 | Upgrade |
Interest & Investment Income | 430.02 | 546.06 | 736.59 | 349.14 | 223.04 | 170.79 | Upgrade |
Earnings From Equity Investments | -19.04 | 28.61 | 28.79 | 121.52 | 252.68 | 187.34 | Upgrade |
Currency Exchange Gain (Loss) | 25.76 | 11.26 | 11.16 | 6.59 | 12.87 | 89.49 | Upgrade |
Other Non Operating Income (Expenses) | -16.99 | -0.67 | -5.19 | 9.21 | 0.63 | -2.89 | Upgrade |
EBT Excluding Unusual Items | 893.54 | 574.11 | 682.79 | 2,008 | 1,114 | 318.96 | Upgrade |
Gain (Loss) on Sale of Investments | 96.55 | 97.76 | 268.23 | 17.56 | 68.69 | 53.96 | Upgrade |
Gain (Loss) on Sale of Assets | 24.23 | - | - | - | 279.66 | 3.15 | Upgrade |
Asset Writedown | - | - | - | - | - | -1.15 | Upgrade |
Other Unusual Items | 187.69 | 187.69 | 236.43 | 188.61 | 378.32 | 362.48 | Upgrade |
Pretax Income | 1,202 | 859.56 | 1,187 | 2,214 | 1,840 | 737.41 | Upgrade |
Income Tax Expense | 145.5 | 129.57 | 62.51 | 16.02 | 65.17 | 68.31 | Upgrade |
Earnings From Continuing Operations | 1,057 | 729.99 | 1,125 | 2,198 | 1,775 | 669.1 | Upgrade |
Minority Interest in Earnings | -436.65 | -237.25 | -222.41 | -380.14 | -73.36 | 46.45 | Upgrade |
Net Income | 619.87 | 492.75 | 902.53 | 1,818 | 1,702 | 715.55 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.08 | 8 | Upgrade |
Net Income to Common | 619.87 | 492.75 | 902.53 | 1,818 | 1,702 | 707.55 | Upgrade |
Net Income Growth | 10.60% | -45.40% | -50.36% | 6.82% | 137.83% | 204.90% | Upgrade |
Shares Outstanding (Basic) | 7,982 | 7,959 | 7,929 | 7,908 | 7,898 | 6,353 | Upgrade |
Shares Outstanding (Diluted) | 8,007 | 7,984 | 7,964 | 7,939 | 7,934 | 6,843 | Upgrade |
Shares Change (YoY) | 0.47% | 0.25% | 0.31% | 0.07% | 15.95% | 18.31% | Upgrade |
EPS (Basic) | 0.08 | 0.06 | 0.11 | 0.23 | 0.22 | 0.11 | Upgrade |
EPS (Diluted) | 0.07 | 0.06 | 0.11 | 0.23 | 0.21 | 0.11 | Upgrade |
EPS Growth | 2.12% | -45.45% | -51.96% | 6.75% | 103.05% | 143.90% | Upgrade |
Free Cash Flow | -4,109 | -4,489 | -4,272 | -824.19 | -1,108 | -3,614 | Upgrade |
Free Cash Flow Per Share | -0.51 | -0.56 | -0.54 | -0.10 | -0.14 | -0.53 | Upgrade |
Gross Margin | 21.86% | 18.03% | 19.26% | 37.97% | 30.79% | 23.57% | Upgrade |
Operating Margin | 9.00% | 3.56% | 1.91% | 22.64% | 13.50% | -1.34% | Upgrade |
Profit Margin | 6.85% | 6.14% | 14.28% | 25.00% | 31.26% | 18.11% | Upgrade |
Free Cash Flow Margin | -45.43% | -55.90% | -67.58% | -11.33% | -20.36% | -92.51% | Upgrade |
EBITDA | 4,368 | 3,468 | 2,730 | 3,820 | 2,497 | 1,161 | Upgrade |
EBITDA Margin | 48.29% | 43.19% | 43.19% | 52.52% | 45.87% | 29.73% | Upgrade |
D&A For EBITDA | 3,554 | 3,182 | 2,609 | 2,173 | 1,762 | 1,214 | Upgrade |
EBIT | 813.61 | 285.96 | 120.87 | 1,647 | 734.58 | -52.54 | Upgrade |
EBIT Margin | 9.00% | 3.56% | 1.91% | 22.64% | 13.50% | -1.34% | Upgrade |
Effective Tax Rate | 12.10% | 15.07% | 5.27% | 0.72% | 3.54% | 9.26% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.