Lao Feng Xiang Co., Ltd. (SHA:900905)
China · Delayed Price · Currency is CNY · Price in USD 3.694
+0.002 (0.05%)
At close: Sep 12, 2025
Lao Feng Xiang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 50,041 | 56,587 | 71,233 | 62,869 | 58,520 | 51,584 | Upgrade |
Other Revenue | 149.04 | 206.26 | 202.83 | 141.6 | 171.16 | 137.61 | Upgrade |
| 50,190 | 56,793 | 71,436 | 63,010 | 58,691 | 51,722 | Upgrade | |
Revenue Growth (YoY) | -29.36% | -20.50% | 13.37% | 7.36% | 13.48% | 4.22% | Upgrade |
Cost of Revenue | 45,924 | 51,743 | 65,516 | 58,244 | 54,142 | 47,500 | Upgrade |
Gross Profit | 4,266 | 5,050 | 5,920 | 4,766 | 4,549 | 4,221 | Upgrade |
Selling, General & Admin | 1,323 | 1,501 | 1,533 | 1,223 | 1,191 | 1,108 | Upgrade |
Research & Development | 23.93 | 30.83 | 36.57 | 31.3 | 30.8 | 20.01 | Upgrade |
Other Operating Expenses | 417.93 | 236.77 | 333.2 | 226.1 | 234.44 | -21.74 | Upgrade |
Operating Expenses | 1,739 | 1,767 | 1,896 | 1,495 | 1,461 | 1,107 | Upgrade |
Operating Income | 2,527 | 3,284 | 4,024 | 3,271 | 3,088 | 3,114 | Upgrade |
Interest Expense | -217.39 | -263.04 | -260.59 | -321.8 | -318.08 | -334.3 | Upgrade |
Interest & Investment Income | 101.99 | 147.92 | 132.41 | 143.97 | 89.46 | 80.65 | Upgrade |
Currency Exchange Gain (Loss) | 6.5 | 8.47 | 12.02 | -11.18 | -6.5 | -0.13 | Upgrade |
Other Non Operating Income (Expenses) | -29.69 | -23.22 | -27.45 | -20.95 | -11.13 | -19.69 | Upgrade |
EBT Excluding Unusual Items | 2,389 | 3,154 | 3,880 | 3,061 | 2,842 | 2,841 | Upgrade |
Gain (Loss) on Sale of Investments | -0.61 | -47.57 | -110 | -169.15 | -17.55 | -51.55 | Upgrade |
Gain (Loss) on Sale of Assets | -26.87 | -18.85 | 41.58 | -1.13 | 303.84 | 4.85 | Upgrade |
Asset Writedown | -0.34 | -0.48 | -0.55 | - | -0.11 | -0.54 | Upgrade |
Other Unusual Items | 661.5 | 331.36 | 167.98 | 137.26 | 113.69 | 0.98 | Upgrade |
Pretax Income | 3,022 | 3,418 | 3,979 | 3,028 | 3,242 | 2,794 | Upgrade |
Income Tax Expense | 738.01 | 874.26 | 1,004 | 760.13 | 794.37 | 722.09 | Upgrade |
Earnings From Continuing Operations | 2,284 | 2,544 | 2,975 | 2,268 | 2,447 | 2,072 | Upgrade |
Minority Interest in Earnings | -517.98 | -594.07 | -761 | -567.51 | -570.94 | -486.31 | Upgrade |
Net Income | 1,766 | 1,950 | 2,214 | 1,700 | 1,876 | 1,586 | Upgrade |
Net Income to Common | 1,766 | 1,950 | 2,214 | 1,700 | 1,876 | 1,586 | Upgrade |
Net Income Growth | -24.69% | -11.95% | 30.23% | -9.38% | 18.30% | 12.64% | Upgrade |
Shares Outstanding (Basic) | 523 | 523 | 523 | 523 | 523 | 523 | Upgrade |
Shares Outstanding (Diluted) | 523 | 523 | 523 | 523 | 523 | 523 | Upgrade |
Shares Change (YoY) | -0.00% | - | -0.00% | 0.00% | 0.00% | -0.00% | Upgrade |
EPS (Basic) | 3.38 | 3.73 | 4.23 | 3.25 | 3.59 | 3.03 | Upgrade |
EPS (Diluted) | 3.38 | 3.73 | 4.23 | 3.25 | 3.59 | 3.03 | Upgrade |
EPS Growth | -24.69% | -11.95% | 30.23% | -9.38% | 18.30% | 12.64% | Upgrade |
Free Cash Flow | 2,394 | 2,846 | 7,063 | 889.37 | 1,935 | 2,311 | Upgrade |
Free Cash Flow Per Share | 4.58 | 5.44 | 13.50 | 1.70 | 3.70 | 4.42 | Upgrade |
Dividend Per Share | 2.050 | 1.720 | 1.950 | 1.460 | 1.450 | 1.250 | Upgrade |
Dividend Growth | 5.13% | -11.79% | 33.56% | 0.69% | 16.00% | 8.70% | Upgrade |
Gross Margin | 8.50% | 8.89% | 8.29% | 7.56% | 7.75% | 8.16% | Upgrade |
Operating Margin | 5.04% | 5.78% | 5.63% | 5.19% | 5.26% | 6.02% | Upgrade |
Profit Margin | 3.52% | 3.43% | 3.10% | 2.70% | 3.20% | 3.07% | Upgrade |
Free Cash Flow Margin | 4.77% | 5.01% | 9.89% | 1.41% | 3.30% | 4.47% | Upgrade |
EBITDA | 2,574 | 3,332 | 4,070 | 3,316 | 3,132 | 3,159 | Upgrade |
EBITDA Margin | 5.13% | 5.87% | 5.70% | 5.26% | 5.34% | 6.11% | Upgrade |
D&A For EBITDA | 47.3 | 48.27 | 46.04 | 45.05 | 43.95 | 44.61 | Upgrade |
EBIT | 2,527 | 3,284 | 4,024 | 3,271 | 3,088 | 3,114 | Upgrade |
EBIT Margin | 5.04% | 5.78% | 5.63% | 5.19% | 5.26% | 6.02% | Upgrade |
Effective Tax Rate | 24.42% | 25.58% | 25.22% | 25.10% | 24.50% | 25.84% | Upgrade |
Revenue as Reported | 50,190 | 56,793 | 71,436 | 63,010 | 58,691 | - | Upgrade |
Advertising Expenses | - | 133.08 | 113.07 | 73.94 | 73.96 | 63.45 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.