Shanghai Jinqiao Export Processing Zone Development Co.,Ltd (SHA:900911)
China
· Delayed Price · Currency is CNY · Price in USD 0.7900
+0.0020 (0.25%)
May 21, 2025, 2:44 PM CST
SHA:900911 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 2,318 | 2,717 | 6,542 | 5,049 | 4,611 | 3,580 | Upgrade
|
| Other Revenue | 7.66 | 7.66 | 43.26 | 4.46 | 5.93 | 12.97 | Upgrade
|
| Total Revenue | 2,326 | 2,725 | 6,585 | 5,053 | 4,617 | 3,593 | Upgrade
|
| Revenue Growth (YoY | -27.73% | -58.62% | 30.31% | 9.45% | 28.50% | 7.18% | Upgrade
|
| Property Expenses | 1,215 | 1,336 | 2,102 | 1,587 | 1,460 | 1,695 | Upgrade
|
| Selling, General & Administrative | 186.92 | 181.92 | 155.12 | 137.53 | 135.44 | 121.56 | Upgrade
|
| Other Operating Expenses | 260.25 | 340.83 | 1,555 | 1,089 | 678.22 | 273.97 | Upgrade
|
| Total Operating Expenses | 1,659 | 1,854 | 3,838 | 2,820 | 2,346 | 2,120 | Upgrade
|
| Operating Income | 667.08 | 870.52 | 2,748 | 2,234 | 2,271 | 1,473 | Upgrade
|
| Interest Expense | -486.78 | -490.94 | -430.75 | -332.69 | -326.33 | -170.66 | Upgrade
|
| Interest & Investment Income | 929.82 | 923.19 | 76.07 | 182.62 | 161.7 | 123.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.58 | -3.58 | -1.67 | -0.92 | -1.36 | 1.26 | Upgrade
|
| Other Non-Operating Income | -4.3 | -7.29 | -1.33 | -4.12 | -6.02 | -3.51 | Upgrade
|
| EBT Excluding Unusual Items | 1,102 | 1,292 | 2,390 | 2,079 | 2,099 | 1,424 | Upgrade
|
| Gain (Loss) on Sale of Investments | 44.08 | 37.2 | 18.75 | -2.68 | 13.71 | 9.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -1 | -0.01 | -0.11 | -0 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0 | Upgrade
|
| Other Unusual Items | 18.24 | 14.69 | 0.25 | 11.56 | 21.27 | 41.1 | Upgrade
|
| Pretax Income | 1,165 | 1,344 | 2,408 | 2,088 | 2,134 | 1,475 | Upgrade
|
| Income Tax Expense | 324.14 | 365.74 | 609.58 | 535.3 | 558.6 | 374.02 | Upgrade
|
| Earnings From Continuing Operations | 840.37 | 978.02 | 1,798 | 1,552 | 1,575 | 1,101 | Upgrade
|
| Minority Interest in Earnings | 36.43 | 23.93 | 20.5 | 31.3 | 47.81 | 7.12 | Upgrade
|
| Net Income | 876.81 | 1,002 | 1,819 | 1,584 | 1,623 | 1,108 | Upgrade
|
| Net Income to Common | 876.81 | 1,002 | 1,819 | 1,584 | 1,623 | 1,108 | Upgrade
|
| Net Income Growth | 29.92% | -44.91% | 14.85% | -2.43% | 46.51% | 2.10% | Upgrade
|
| Basic Shares Outstanding | 1,121 | 1,122 | 1,122 | 1,122 | 1,122 | 1,122 | Upgrade
|
| Diluted Shares Outstanding | 1,121 | 1,122 | 1,122 | 1,122 | 1,122 | 1,122 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.05% | 0.00% | -0.00% | -0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 0.78 | 0.89 | 1.62 | 1.41 | 1.45 | 0.99 | Upgrade
|
| EPS (Diluted) | 0.78 | 0.89 | 1.62 | 1.41 | 1.45 | 0.99 | Upgrade
|
| EPS Growth | 30.06% | -44.88% | 14.85% | -2.43% | 46.52% | 2.10% | Upgrade
|
| Dividend Per Share | 0.323 | 0.323 | 0.570 | 0.500 | 0.500 | 0.300 | Upgrade
|
| Dividend Growth | -43.39% | -43.39% | 14.00% | - | 66.67% | -3.23% | Upgrade
|
| Operating Margin | 28.68% | 31.95% | 41.72% | 44.20% | 49.19% | 41.00% | Upgrade
|
| Profit Margin | 37.70% | 36.77% | 27.62% | 31.34% | 35.15% | 30.83% | Upgrade
|
| EBITDA | 1,199 | 1,398 | 3,259 | 2,755 | 2,783 | 1,879 | Upgrade
|
| EBITDA Margin | 51.56% | 51.32% | 49.48% | 54.51% | 60.28% | 52.29% | Upgrade
|
| D&A For Ebitda | 531.93 | 527.78 | 511.16 | 520.82 | 512.09 | 405.69 | Upgrade
|
| EBIT | 667.08 | 870.52 | 2,748 | 2,234 | 2,271 | 1,473 | Upgrade
|
| EBIT Margin | 28.68% | 31.95% | 41.72% | 44.20% | 49.19% | 41.00% | Upgrade
|
| Effective Tax Rate | 27.83% | 27.22% | 25.32% | 25.64% | 26.18% | 25.36% | Upgrade
|
| Revenue as Reported | 2,326 | 2,725 | 6,585 | 5,053 | 4,617 | 3,593 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.