SHA:900921 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,926	2,301	2,680	2,888	3,333	3,628
Market Cap Growth	34.05%	-14.12%	-7.20%	-13.36%	-8.12%	-19.08%
Enterprise Value	3,063	2,686	3,180	3,380	3,914	4,268
Last Close Price	1.21	1.01	0.96	1.40	1.45	1.23
PS Ratio	3.36	2.99	3.11	3.09	3.07	3.37
PB Ratio	10.84	6.04	3.44	2.25	2.00	2.03
P/TBV Ratio	120.38	20.74	6.40	3.57	3.02	3.06
P/FCF Ratio	-	-	-	-	27.61	-
P/OCF Ratio	216.15	-	-	-	18.44	-
EV/Sales Ratio	3.52	3.49	3.69	3.62	3.60	3.97
EV/EBITDA Ratio	-	-	-	388.95	42.76	-
EV/FCF Ratio	-45.26	-	-	-	32.42	-
Debt / Equity Ratio	0.51	0.54	0.27	0.17	0.13	0.22
Debt / EBITDA Ratio	-	-	-	22.80	2.42	-
Debt / FCF Ratio	-	-	-	-	1.85	-
Net Debt / Equity Ratio	0.03	0.51	0.24	0.13	0.09	0.14
Net Debt / EBITDA Ratio	-1.46	-1.40	-0.86	19.17	1.57	-5.60
Net Debt / FCF Ratio	-0.10	-2.45	-1.72	-3.23	1.19	-3.80
Asset Turnover	0.66	0.56	0.52	0.45	0.45	0.39
Inventory Turnover	12.21	13.14	11.68	7.59	7.84	5.57
Quick Ratio	0.14	0.04	0.10	0.22	0.26	0.33
Current Ratio	0.25	0.16	0.22	0.52	0.48	0.51
Return on Equity (ROE)	-63.18%	-67.83%	-48.81%	-25.60%	-7.31%	-23.42%
Return on Assets (ROA)	-8.42%	-14.56%	-15.02%	-5.51%	-3.06%	-6.84%
Return on Invested Capital (ROIC)	-52.56%	-41.43%	-33.15%	-11.12%	-6.16%	-13.67%
Return on Capital Employed (ROCE)	-53.00%	-72.30%	-47.70%	-13.30%	-7.00%	-16.80%
Earnings Yield	-6.76%	-13.36%	-14.66%	-10.15%	-3.12%	-10.12%
FCF Yield	-2.31%	-3.46%	-3.98%	-1.79%	3.62%	-1.84%
Buyback Yield / Dilution	0.04%	-0.01%	0.02%	-0.03%	0.02%	-0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.