China Baoan Group Co., Ltd. (SHE:000009)
China flag China · Delayed Price · Currency is CNY
6.91
-0.03 (-0.43%)
Sep 15, 2026, 3:04 PM CST

China Baoan Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25,55123,03620,23030,70632,03317,606
Revenue Growth
21.45%13.87%-34.12%-4.14%81.94%65.11%
Gross Profit
5,7585,6875,2196,1506,2944,989
Operating Income
1,9301,9381,6872,5742,0411,676
Net Income
-70.48203.04172.63756.461,1571,036
Earnings Per Share
-0.030.080.070.290.450.40
EPS Growth
-17.64%-77.19%-34.62%11.73%56.47%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
High-Tech Industry Division
21,14418,69915,67026,53627,52312,084
Biopharmaceutical Industry Division
3,9953,9413,7413,2683,9333,791
Real Estate Division
155.84137.42159.42240.28253.081,301
Other Operating Division
279.44281.01321.8280.62290.1377.37
Offset
--21.72----
Unallocated Other Business
--337.83381.33--
Total
25,55123,03620,23030,70631,99917,553

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,7409,5439,33510,64512,4087,273
Total Debt
22,10720,79018,56315,91917,87912,162
Net Cash (Debt)
-13,367-11,247-9,229-5,273-5,471-4,889
Net Cash Growth
------
Net Cash Per Share
-5.18-4.36-3.58-2.04-2.12-1.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2281,1621,6625,962290.48-279.27
Capital Expenditures
-2,563-2,483-3,927-2,889-3,689-2,011
Free Cash Flow
-1,335-1,322-2,2643,072-3,399-2,290
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.53%24.69%25.80%20.03%19.65%28.34%
Operating Margin
7.55%8.42%8.34%8.38%6.37%9.52%
Pretax Margin
5.50%7.35%6.96%7.31%8.96%12.26%
Profit Margin
-0.28%0.88%0.85%2.46%3.61%5.88%
FCF Margin
-5.22%-5.74%-11.19%10.01%-10.61%-13.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0300.0300.0450.0350.035
Dividend Per Share Growth
0%0%-33.33%28.57%0%16.67%
Dividend Yield
0.42%0.31%0.33%0.39%0.29%0.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-125.12136.7140.0326.9535.94
Forward PE
-19.0319.0319.0319.0325.43
P/FCF Ratio
---9.86--
PS Ratio
0.701.101.170.990.972.11