China Baoan Group Co., Ltd. (SHE:000009)
China flag China · Delayed Price · Currency is CNY
7.88
+0.01 (0.13%)
Aug 3, 2026, 3:06 PM CST

China Baoan Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
23,99523,03620,23030,70632,03317,606
Revenue Growth
19.41%13.87%-34.12%-4.14%81.94%65.11%
Gross Profit
5,7685,6875,2196,1506,2944,989
Operating Income
2,0651,9381,6872,5742,0411,676
Net Income
51.93203.04172.63756.461,1571,036
Earnings Per Share
0.020.080.070.290.450.40
EPS Growth
-80.79%17.64%-77.19%-34.62%11.73%56.47%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Other Business
-337.83381.33--
Real Estate Division
137.42159.42240.28253.081,301
Other Operating Division
281.01321.8280.62290.1377.37
High-Tech Industry Division
18,69915,67026,53627,52312,084
Biopharmaceutical Industry Division
3,9413,7413,2683,9333,791
Offset
-21.72----
Total
23,03620,23030,70631,99917,553

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,7329,5439,33510,64512,4087,273
Total Debt
21,61120,79018,56315,91917,87912,162
Net Cash (Debt)
-13,879-11,247-9,229-5,273-5,471-4,889
Net Cash Growth
------
Net Cash Per Share
-5.38-4.36-3.58-2.04-2.12-1.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,4691,1621,6625,962290.48-279.27
Capital Expenditures
-2,449-2,483-3,927-2,889-3,689-2,011
Free Cash Flow
-980.24-1,322-2,2643,072-3,399-2,290
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.04%24.69%25.80%20.03%19.65%28.34%
Operating Margin
8.60%8.42%8.34%8.38%6.37%9.52%
Pretax Margin
6.33%7.35%6.96%7.31%8.96%12.26%
Profit Margin
0.22%0.88%0.85%2.46%3.61%5.88%
FCF Margin
-4.08%-5.74%-11.19%10.01%-10.61%-13.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0300.0300.0450.0350.035
Dividend Per Share Growth
-33.33%0%-33.33%28.57%0%16.67%
Dividend Yield
0.38%0.30%0.33%0.39%0.29%0.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
390.91125.12136.7140.0326.9535.94
Forward PE
-19.0319.0319.0319.0325.43
P/FCF Ratio
---9.86--
PS Ratio
0.851.101.170.990.972.11