Shahe Industrial Co., Ltd. (SHE:000014)
China flag China · Delayed Price · Currency is CNY
10.57
-0.19 (-1.77%)
Sep 3, 2026, 3:04 PM CST

Shahe Industrial Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
448.93310.14357.911,389763.6641.74
Revenue Growth
149.31%-13.35%-74.24%81.93%18.99%85.11%
Gross Profit
-59.82-88.96179.89914.75295.13209.29
Operating Income
-127.5-142.753.61680.06116.5657.73
Net Income
-148.53-150.3616.45521.77248.6835.42
Earnings Per Share
-0.62-0.620.072.161.030.15
EPS Growth
---96.85%109.81%602.02%776.35%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Management
1.051.021.391.382.03
Real Estate Business
309.1356.891,388762.22640.01
Total
310.14357.911,389763.6641.74

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
336.87602.89377.79588.25649.7323.83
Total Debt
11.676.3612.550.42447.81368.21
Net Cash (Debt)
325.2596.52365.24587.84201.89-44.38
Net Cash Growth
-33.90%63.33%-37.87%191.17%--
Net Cash Per Share
1.362.461.512.430.83-0.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-25.375.77-141.73479.91352.48-72.48
Capital Expenditures
-0.16-0.09-0.88-12.74-18.71-19.48
Free Cash Flow
-25.4675.68-142.62467.18333.77-91.97
Free Cash Flow Growth
---39.97%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-13.33%-28.68%50.26%65.85%38.65%32.61%
Operating Margin
-28.40%-46.01%14.98%48.95%15.27%9.00%
Pretax Margin
-29.72%-46.42%16.19%49.84%43.87%10.66%
Profit Margin
-33.09%-48.48%4.59%37.56%32.57%5.52%
FCF Margin
-5.67%24.40%-39.85%33.63%43.71%-14.33%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.2160.1200.042
Dividend Per Share Growth
80.00%187.77%522.39%
Dividend Yield
2.00%1.22%0.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--161.755.119.9245.10
P/FCF Ratio
-43.02-5.707.39-
PS Ratio
5.7010.507.431.923.232.49