Shenzhen Cereals Holdings Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	6,927	7,812	7,396	8,452	8,434	7,814
Market Cap Growth	-9.06%	5.62%	-12.49%	0.21%	7.94%	-7.26%
Enterprise Value	7,980	8,415	8,249	9,424	9,453	9,303
Last Close Price	6.04	6.95	6.43	7.14	6.88	6.19
PE Ratio	32.75	32.12	22.74	24.31	20.04	18.23
PS Ratio	1.27	1.42	1.38	1.37	1.01	0.77
PB Ratio	1.37	1.57	1.50	1.73	1.75	1.66
P/TBV Ratio	1.50	1.72	1.68	1.97	2.02	1.94
P/FCF Ratio	8.65	7.93	-	19.29	25.28	32.99
P/OCF Ratio	7.42	7.10	-	14.43	15.86	17.74
EV/Sales Ratio	1.47	1.53	1.54	1.52	1.14	0.92
EV/EBITDA Ratio	16.01	16.72	13.81	16.28	14.62	14.75
EV/EBIT Ratio	22.43	22.24	19.07	21.76	18.63	18.23
EV/FCF Ratio	9.97	8.54	-	21.51	28.33	39.28
Debt / Equity Ratio	0.23	0.24	0.33	0.26	0.26	0.31
Debt / EBITDA Ratio	2.29	2.28	2.66	2.14	1.91	2.22
Debt / FCF Ratio	1.42	1.23	-	2.93	3.82	6.10
Net Debt / Equity Ratio	0.21	0.23	0.29	0.21	0.24	0.25
Net Debt / EBITDA Ratio	2.23	2.27	2.41	1.75	1.82	1.86
Net Debt / FCF Ratio	1.31	1.16	-13.00	2.32	3.52	4.96
Asset Turnover	0.73	0.73	0.71	0.83	1.10	1.35
Inventory Turnover	1.20	1.18	1.22	1.51	2.07	2.63
Quick Ratio	0.14	0.13	0.16	0.20	0.15	0.29
Current Ratio	1.98	1.97	1.76	1.75	1.68	2.09
Return on Equity (ROE)	4.31%	4.91%	6.61%	7.13%	8.78%	9.19%
Return on Assets (ROA)	3.00%	3.14%	3.58%	3.65%	4.20%	4.26%
Return on Invested Capital (ROIC)	2.78%	3.16%	5.46%	5.99%	7.59%	7.60%
Return on Capital Employed (ROCE)	6.90%	7.40%	8.50%	8.60%	10.10%	9.10%
Earnings Yield	3.13%	3.11%	4.40%	4.11%	4.99%	5.49%
FCF Yield	11.56%	12.61%	-1.50%	5.18%	3.96%	3.03%
Dividend Yield	1.95%	1.73%	2.33%	2.80%	3.63%	4.04%
Payout Ratio	91.41%	82.67%	79.33%	93.36%	81.31%	69.46%
Buyback Yield / Dilution	-0.04%	-0.03%	0.02%	0.04%	-0.05%	-0.00%
Total Shareholder Return	1.91%	1.70%	2.35%	2.84%	3.58%	4.04%