Shenzhen Kaifa Technology Co., Ltd. (SHE:000021)
China flag China · Delayed Price · Currency is CNY
40.85
+0.94 (2.36%)
Aug 7, 2026, 3:04 PM CST

Shenzhen Kaifa Technology Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
8,1016,8287,3227,7238,8978,545
Short-Term Investments
-40.01----
Trading Asset Securities
100100---614.41
Cash & Short-Term Investments
8,2016,9687,3227,7238,8979,160
Cash Growth
-15.14%-4.83%-5.20%-13.19%-2.86%8.93%
Accounts Receivable
4,2924,2953,9803,9122,7442,789
Other Receivables
109.17154.0875.625.148.45872.61
Receivables
4,4014,4514,0573,9402,7933,661
Inventory
2,8672,4282,6303,5264,5233,545
Other Current Assets
315.53258.48542.37524.61424.13328.26
Total Current Assets
15,78514,10514,55115,71316,63716,695
Property, Plant & Equipment
6,5246,4585,8456,7647,2436,807
Long-Term Investments
1,0351,0551,2651,4441,3651,244
Goodwill
10.3110.3110.3110.3110.3110.31
Other Intangible Assets
294.17300.87316.29418.32585.14595.01
Long-Term Deferred Tax Assets
362.78359.99144.75154.14113.6595.52
Long-Term Deferred Charges
237.2241.84199.57198.62188.25222.2
Other Long-Term Assets
4,2124,1664,4422,6801,6711,380
Total Assets
28,46126,69826,77327,38327,81327,049

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
4,2192,8943,5093,3752,5323,136
Accrued Expenses
333.49636.13524.67474.07388.91432.24
Short-Term Debt
5,8905,3335,1925,5878,6838,141
Current Portion of Long-Term Debt
27.147.35695.151,9903401,450
Current Portion of Leases
-21.7912.113.412.174.8
Current Income Taxes Payable
228.97179.26116.02232.46254.79342.49
Current Unearned Revenue
145.64169.65375.73753.52653.44195.12
Other Current Liabilities
458.6600.39218.19231.62551.28754.13
Total Current Liabilities
11,3039,84210,64212,65813,40614,456
Long-Term Debt
106.76110.451,8881,3992,001630
Long-Term Leases
73.5673.3231.4238.684.8827.39
Long-Term Unearned Revenue
40.35135.1128.33157.05136.5879.04
Long-Term Deferred Tax Liabilities
134.39208.36217.7340.72299.9380.09
Other Long-Term Liabilities
205.5640.3387.791.932.56
Total Liabilities
11,86310,41012,91514,60115,85115,575

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
1,5741,5741,5611,5611,5611,561
Additional Paid-In Capital
2,6992,6772,3632,2302,1402,147
Retained Earnings
8,6378,3957,4756,7216,1445,722
Comprehensive Income & Other
450.04450.79477.52449.77474.26416.67
Total Common Equity
13,36013,09711,87710,96210,3199,847
Minority Interest
3,2373,1921,9811,8191,6441,627
Shareholders' Equity
16,59716,28813,85812,78111,96211,474
Total Liabilities & Equity
28,46126,69826,77327,38327,81327,049

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
6,0975,5467,8189,02911,03110,254
Net Cash (Debt)
2,1041,422-495.91-1,305-2,134-1,094
Net Cash Growth
95.90%-----
Net Cash Per Share
1.340.91-0.32-0.84-1.37-0.71
Filing Date Shares Outstanding
1,5741,5721,5611,5611,5611,561
Total Common Shares Outstanding
1,5741,5721,5611,5611,5611,561
Working Capital
4,4824,2633,9093,0563,2312,239
Book Value Per Share
8.498.337.617.026.616.31
Tangible Book Value
13,05612,78611,55010,5349,7239,242
Tangible Book Value Per Share
8.298.137.406.756.235.92
Buildings
-3,6693,6053,1322,6242,409
Machinery
-8,8567,5966,7946,4216,564
Construction In Progress
-26.85169.81,8643,0192,516