Shenzhen Kaifa Technology Co., Ltd. (SHE:000021)
China
· Delayed Price · Currency is CNY 17.72
+0.03 (0.17%)
Jun 6, 2025, 3:04 PM CST
Shenzhen Kaifa Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 987.48 | 930.35 | 644.6 | 659.05 | 775.39 | 857.13 | Upgrade
|
| Depreciation & Amortization | 659.66 | 659.66 | 602.82 | 461.13 | 495.27 | 546.13 | Upgrade
|
| Other Amortization | 41.29 | 41.29 | 37 | 64.13 | 69.52 | 82.43 | Upgrade
|
| Loss (Gain) From Sale of Assets | 35.68 | 35.68 | -39.74 | -11.25 | -6.25 | -46.76 | Upgrade
|
| Asset Writedown & Restructuring Costs | 42.18 | 42.18 | 5.64 | 0.23 | -11.83 | 25.28 | Upgrade
|
| Loss (Gain) From Sale of Investments | -43.85 | -43.85 | -37.92 | -141.16 | 5.13 | -259.38 | Upgrade
|
| Provision & Write-off of Bad Debts | -9.36 | -9.36 | 11.7 | 33.48 | -4.66 | 22.03 | Upgrade
|
| Other Operating Activities | 548.64 | 389.44 | 653.35 | 457.75 | -239.77 | 177.44 | Upgrade
|
| Change in Accounts Receivable | -1,363 | -1,363 | -1,177 | 676.14 | -402.88 | 1,529 | Upgrade
|
| Change in Inventory | 828.45 | 828.45 | 773.12 | -1,084 | -1,177 | -103.26 | Upgrade
|
| Change in Accounts Payable | 757.05 | 757.05 | 307.69 | -113.7 | 1,217 | 235.61 | Upgrade
|
| Change in Other Net Operating Assets | 198.69 | 198.69 | 229.81 | - | - | - | Upgrade
|
| Operating Cash Flow | 2,645 | 2,428 | 2,002 | 895.7 | 867.61 | 3,122 | Upgrade
|
| Operating Cash Flow Growth | 36.16% | 21.29% | 123.54% | 3.24% | -72.21% | - | Upgrade
|
| Capital Expenditures | -1,394 | -1,432 | -1,087 | -1,885 | -2,830 | -1,942 | Upgrade
|
| Sale of Property, Plant & Equipment | 21.1 | 19.56 | 61.89 | 28.01 | 19.87 | 17.85 | Upgrade
|
| Divestitures | - | - | - | 224.59 | 0.2 | - | Upgrade
|
| Investment in Securities | 10.72 | 11.1 | 5.78 | -199.36 | -16.25 | 142.66 | Upgrade
|
| Other Investing Activities | 37.58 | 51.62 | 136.79 | 132.34 | 20.67 | 206.74 | Upgrade
|
| Investing Cash Flow | -1,325 | -1,349 | -882.15 | -1,699 | -2,806 | -1,575 | Upgrade
|
| Long-Term Debt Issued | - | 17,097 | 16,740 | 33,244 | 23,487 | 27,181 | Upgrade
|
| Total Debt Issued | 16,792 | 17,097 | 16,740 | 33,244 | 23,487 | 27,181 | Upgrade
|
| Long-Term Debt Repaid | - | -18,184 | -18,851 | -32,287 | -22,814 | -25,704 | Upgrade
|
| Total Debt Repaid | -19,186 | -18,184 | -18,851 | -32,287 | -22,814 | -25,704 | Upgrade
|
| Net Debt Issued (Repaid) | -2,393 | -1,087 | -2,111 | 956.99 | 672.82 | 1,477 | Upgrade
|
| Issuance of Common Stock | 972.97 | - | - | - | 1,462 | - | Upgrade
|
| Common Dividends Paid | -438.6 | -457.59 | -485.39 | -528.27 | -502.44 | -243.99 | Upgrade
|
| Other Financing Activities | 1,885 | 163.32 | 504.42 | -1,602 | 3,830 | -2,677 | Upgrade
|
| Financing Cash Flow | 25.8 | -1,381 | -2,092 | -1,173 | 5,462 | -1,444 | Upgrade
|
| Foreign Exchange Rate Adjustments | 199.12 | 136.1 | 26.7 | -0.72 | -11.3 | -87.27 | Upgrade
|
| Net Cash Flow | 1,545 | -165.76 | -945.55 | -1,977 | 3,513 | 15.97 | Upgrade
|
| Free Cash Flow | 1,251 | 996.68 | 915.62 | -988.82 | -1,963 | 1,180 | Upgrade
|
| Free Cash Flow Growth | 56.25% | 8.85% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.30% | 6.72% | 6.42% | -6.13% | -11.90% | 7.88% | Upgrade
|
| Free Cash Flow Per Share | 0.80 | 0.64 | 0.59 | -0.63 | -1.28 | 0.80 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 25.86 | 11.07 | Upgrade
|
| Cash Income Tax Paid | 151.72 | 423.06 | 285.22 | 261.1 | 31.58 | 33.86 | Upgrade
|
| Levered Free Cash Flow | 1,017 | 410.14 | 479.91 | -1,745 | -2,708 | 1,192 | Upgrade
|
| Unlevered Free Cash Flow | 1,164 | 565.86 | 638.66 | -1,592 | -2,578 | 1,275 | Upgrade
|
| Change in Net Working Capital | -1,007 | -437.3 | -435.87 | 683.49 | 620.29 | -2,113 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.