FIYTA Precision Technology Co., Ltd. (SHE:000026)
China
· Delayed Price · Currency is CNY 14.26
+0.61 (4.47%)
May 27, 2025, 2:45 PM CST
SHE:000026 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Operating Revenue | 3,788 | 3,929 | 4,554 | 4,337 | 5,225 | 4,227 | Upgrade
|
| Other Revenue | 11.69 | 11.69 | 15.98 | 17.51 | 18.9 | 16.45 | Upgrade
|
| Revenue | 3,800 | 3,941 | 4,570 | 4,354 | 5,244 | 4,243 | Upgrade
|
| Revenue Growth (YoY) | -14.32% | -13.77% | 4.95% | -16.97% | 23.57% | 14.56% | Upgrade
|
| Cost of Revenue | 2,417 | 2,495 | 2,905 | 2,777 | 3,312 | 2,655 | Upgrade
|
| Gross Profit | 1,382 | 1,445 | 1,665 | 1,577 | 1,932 | 1,589 | Upgrade
|
| Selling, General & Admin | 1,038 | 1,066 | 1,129 | 1,151 | 1,312 | 1,127 | Upgrade
|
| Research & Development | 58.21 | 56 | 57.8 | 61.09 | 57.8 | 51.49 | Upgrade
|
| Other Operating Expenses | 31.02 | 29.47 | 33.42 | 30.8 | 37.56 | 0.27 | Upgrade
|
| Operating Expenses | 1,128 | 1,151 | 1,214 | 1,238 | 1,418 | 1,188 | Upgrade
|
| Operating Income | 254.78 | 294.44 | 450.4 | 339.61 | 514.25 | 400.65 | Upgrade
|
| Interest Expense | -9.24 | -10.7 | -12.82 | -16.85 | -23.16 | -21.32 | Upgrade
|
| Interest & Investment Income | 4.97 | 4.93 | 5.72 | 3.92 | 3.59 | 4.94 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 3.03 | 3.75 | 5.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.15 | -1.15 | -1.88 | 3.05 | -0.63 | -3.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.48 | -10.99 | -12.57 | -11.32 | -14.47 | -11.92 | Upgrade
|
| EBT Excluding Unusual Items | 237.87 | 276.52 | 428.84 | 321.45 | 483.33 | 373.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.43 | -0.43 | -5.82 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.73 | 2.37 | 0.69 | 0.09 | 0.73 | -0.37 | Upgrade
|
| Other Unusual Items | 8.75 | 7.66 | 13.29 | 17.58 | 18.27 | 0.3 | Upgrade
|
| Pretax Income | 247.23 | 286.12 | 437 | 339.12 | 502.33 | 373.46 | Upgrade
|
| Income Tax Expense | 57.08 | 65.77 | 103.83 | 72.44 | 114.47 | 79.34 | Upgrade
|
| Earnings From Continuing Operations | 190.16 | 220.35 | 333.18 | 266.68 | 387.86 | 294.12 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.02 | -0.01 | Upgrade
|
| Net Income | 190.16 | 220.35 | 333.18 | 266.68 | 387.84 | 294.12 | Upgrade
|
| Net Income to Common | 190.16 | 220.35 | 333.18 | 266.68 | 387.84 | 294.12 | Upgrade
|
| Net Income Growth | -37.75% | -33.86% | 24.93% | -31.24% | 31.87% | 36.22% | Upgrade
|
| Shares Outstanding (Basic) | 407 | 409 | 412 | 417 | 429 | 435 | Upgrade
|
| Shares Outstanding (Diluted) | 408 | 410 | 413 | 417 | 429 | 435 | Upgrade
|
| Shares Change (YoY) | -1.31% | -0.70% | -1.01% | -2.89% | -1.29% | -0.45% | Upgrade
|
| EPS (Basic) | 0.47 | 0.54 | 0.81 | 0.64 | 0.90 | 0.68 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.54 | 0.81 | 0.64 | 0.90 | 0.68 | Upgrade
|
| EPS Growth | -36.92% | -33.40% | 26.21% | -29.19% | 33.59% | 36.84% | Upgrade
|
| Free Cash Flow | 538.69 | 449.91 | 541.3 | 362.14 | 342.83 | 244.68 | Upgrade
|
| Free Cash Flow Per Share | 1.32 | 1.10 | 1.31 | 0.87 | 0.80 | 0.56 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.250 | 0.300 | 0.408 | Upgrade
|
| Dividend Growth | - | - | 60.00% | -16.67% | -26.55% | 104.22% | Upgrade
|
| Gross Margin | 36.38% | 36.67% | 36.43% | 36.23% | 36.85% | 37.44% | Upgrade
|
| Operating Margin | 6.71% | 7.47% | 9.86% | 7.80% | 9.81% | 9.44% | Upgrade
|
| Profit Margin | 5.00% | 5.59% | 7.29% | 6.13% | 7.40% | 6.93% | Upgrade
|
| Free Cash Flow Margin | 14.18% | 11.42% | 11.85% | 8.32% | 6.54% | 5.77% | Upgrade
|
| EBITDA | 297.07 | 337.34 | 495.75 | 385.14 | 562.82 | 450.81 | Upgrade
|
| EBITDA Margin | 7.82% | 8.56% | 10.85% | 8.85% | 10.73% | 10.62% | Upgrade
|
| D&A For EBITDA | 42.29 | 42.9 | 45.35 | 45.53 | 48.57 | 50.16 | Upgrade
|
| EBIT | 254.78 | 294.44 | 450.4 | 339.61 | 514.25 | 400.65 | Upgrade
|
| EBIT Margin | 6.71% | 7.47% | 9.86% | 7.80% | 9.81% | 9.44% | Upgrade
|
| Effective Tax Rate | 23.09% | 22.99% | 23.76% | 21.36% | 22.79% | 21.24% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.