FAWER Automotive Parts Limited Company (SHE:000030)
China · Delayed Price · Currency is CNY 3.930
+0.040 (1.03%)
Sep 30, 2026, 3:04 PM CST
SHE:000030 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 16,409 | 16,988 | 16,132 | 15,497 | 12,263 | 12,449 |
Other Revenue | 401.24 | 422.4 | 336.85 | 346.11 | 307.8 | 378.79 |
| 16,811 | 17,410 | 16,468 | 15,843 | 12,571 | 12,828 | |
Revenue Growth | 0.51% | 5.72% | 3.95% | 26.03% | -2.01% | 15.43% |
Cost of Revenue | 14,814 | 15,352 | 14,643 | 14,340 | 11,580 | 11,523 |
Gross Profit | 1,996 | 2,059 | 1,825 | 1,503 | 990.57 | 1,305 |
Selling, General & Admin | 933.01 | 949.84 | 919.78 | 862.6 | 700.47 | 761.2 |
Research & Development | 687.11 | 647.67 | 541.11 | 570.76 | 443.33 | 380.02 |
Other Operating Expenses | 68.08 | 11.73 | -17.53 | 63.91 | 55.07 | 60.9 |
Operating Expenses | 1,698 | 1,616 | 1,450 | 1,515 | 1,205 | 1,199 |
Operating Income | 297.7 | 442.38 | 375.2 | -12.3 | -214.5 | 106.21 |
Interest Expense | -30.33 | -28.85 | -24.45 | -29.52 | -25.04 | -13.73 |
Interest & Investment Income | 416.26 | 503.97 | 500.98 | 577.51 | 594.46 | 569.02 |
Currency Exchange Gain (Loss) | -5.23 | 3.75 | -1.06 | 0.34 | 1.76 | 0.9 |
Other Non Operating Income (Expenses) | -0.7 | -1.8 | -6.25 | -7.37 | -0.92 | -13.69 |
EBT Excluding Unusual Items | 677.69 | 919.45 | 844.42 | 528.66 | 355.76 | 648.71 |
Gain (Loss) on Sale of Investments | -11.63 | -15.06 | 2.95 | 28.09 | -0.2 | 0.09 |
Gain (Loss) on Sale of Assets | 0.52 | 1.93 | 0.28 | 9.41 | 6.96 | 0.41 |
Asset Writedown | -4.54 | -4.6 | -5.46 | -0.48 | -0.95 | -1.78 |
Other Unusual Items | 155.23 | 102.53 | 97.27 | 152.07 | 96.06 | 198.54 |
Pretax Income | 817.28 | 1,004 | 939.45 | 717.76 | 457.62 | 845.96 |
Income Tax Expense | 52.81 | 64.62 | 11.85 | -16.23 | -11.27 | 67.61 |
Earnings From Continuing Operations | 764.47 | 939.64 | 927.6 | 733.99 | 468.89 | 778.35 |
Minority Interest in Earnings | -177.82 | -237.02 | -251.41 | -129.85 | 32.28 | 63.09 |
Net Income | 586.65 | 702.62 | 676.19 | 604.14 | 501.17 | 841.44 |
Net Income to Common | 586.65 | 702.62 | 676.19 | 604.14 | 501.17 | 841.44 |
Net Income Growth | -11.56% | 3.91% | 11.93% | 20.55% | -40.44% | -6.64% |
Shares Outstanding (Basic) | 1,713 | 1,714 | 1,734 | 1,726 | 1,728 | 1,753 |
Shares Outstanding (Diluted) | 1,713 | 1,714 | 1,734 | 1,726 | 1,728 | 1,753 |
Shares Change | -1.18% | -1.16% | 0.45% | -0.12% | -1.42% | 1.14% |
EPS (Basic) | 0.34 | 0.41 | 0.39 | 0.35 | 0.29 | 0.48 |
EPS (Diluted) | 0.34 | 0.41 | 0.39 | 0.35 | 0.29 | 0.48 |
EPS Growth | -10.50% | 5.13% | 11.43% | 20.69% | -39.58% | -7.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -76.92 | 164.26 | 35.78 | -471.45 | -289.79 | 1,179 |
Free Cash Flow Per Share | -0.04 | 0.10 | 0.02 | -0.27 | -0.17 | 0.67 |
Dividend Per Share | 0.150 | 0.150 | 0.150 | 0.250 | 0.250 | 0.300 |
Dividend Growth | 0% | 0% | -40.00% | 0% | -16.67% | 0% |
Gross Margin | 11.87% | 11.82% | 11.08% | 9.49% | 7.88% | 10.17% |
Operating Margin | 1.77% | 2.54% | 2.28% | -0.08% | -1.71% | 0.83% |
Profit Margin | 3.49% | 4.04% | 4.11% | 3.81% | 3.99% | 6.56% |
Free Cash Flow Margin | -0.46% | 0.94% | 0.22% | -2.98% | -2.31% | 9.19% |
EBITDA | 805.03 | 941.79 | 831.92 | 412.55 | 220.34 | 474.72 |
EBITDA Margin | 4.79% | 5.41% | 5.05% | 2.60% | 1.75% | 3.70% |
D&A For EBITDA | 507.33 | 499.41 | 456.72 | 424.85 | 434.84 | 368.51 |
EBIT | 297.7 | 442.38 | 375.2 | -12.3 | -214.5 | 106.21 |
EBIT Margin | 1.77% | 2.54% | 2.28% | -0.08% | -1.71% | 0.83% |
Effective Tax Rate | 6.46% | 6.43% | 1.26% | - | - | 7.99% |
Revenue as Reported | 16,811 | 17,410 | 16,468 | 15,843 | 12,571 | 12,828 |
Advertising Expenses | - | - | - | - | - | 0.08 |