Grandjoy Holdings Group Co., Ltd. (SHE:000031)
China flag China · Delayed Price · Currency is CNY
2.310
+0.070 (3.13%)
Aug 12, 2026, 2:15 PM CST

Grandjoy Holdings Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,28130,89235,79136,78339,57942,614
Revenue Growth
-10.14%-13.69%-2.70%-7.06%-7.12%10.85%
Gross Profit
7,4677,4235,9416,1387,9959,788
Operating Income
2,7052,6922,1271,6093,3715,137
Net Income
-2,314-2,350-2,977-1,465-2,883107.51
Earnings Per Share
-0.54-0.55-0.69-0.34-0.670.03
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commercial Housing Sales and Primary Land Development
28,08628,39029,08933,55735,635
Property and Others
6,7331,7521,9071,4761,529
Hotel Operations
887.95868.83969.77554766.4
Investment Property and Related Services
5,5555,5835,6524,3795,105
Offset Amount
-10,370-802.97-834.93-387.22-420.99
Total
30,89235,79136,78339,57942,614

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,21920,07527,08930,21236,53024,893
Total Debt
66,53463,60167,55372,25975,21368,760
Net Cash (Debt)
-47,315-43,526-40,464-42,046-38,683-43,867
Net Cash Growth
------
Net Cash Per Share
-10.99-10.19-9.38-9.76-8.99-12.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7753,0236,61710,6422,710-8,464
Capital Expenditures
-766.34-693.58-1,516-1,789-1,571-2,885
Free Cash Flow
1,0082,3295,1018,8531,139-11,349
Free Cash Flow Growth
-86.53%-54.34%-42.38%676.99%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.44%24.03%16.60%16.69%20.20%22.97%
Operating Margin
8.13%8.71%5.94%4.37%8.52%12.06%
Pretax Margin
-1.51%-1.66%-0.40%8.43%-1.09%6.85%
Profit Margin
-6.95%-7.61%-8.32%-3.98%-7.28%0.25%
FCF Margin
3.03%7.54%14.25%24.07%2.88%-26.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----148.71
Forward PE
-17.2317.2317.2317.0911.13
P/FCF Ratio
9.525.192.551.4414.15-
PS Ratio
0.290.390.360.350.410.38