North Huajin Chemical Industries Co.,Ltd (SHE:000059)
China · Delayed Price · Currency is CNY 4.710
-0.160 (-3.29%)
Aug 21, 2026, 3:04 PM CST
SHE:000059 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 39,073 | 41,665 | 34,441 | 46,076 | 48,993 | 38,592 |
Other Revenue | 91.07 | 91.07 | 155.61 | 65.76 | 69.56 | 56.45 |
| 39,164 | 41,756 | 34,596 | 46,142 | 49,062 | 38,648 | |
Revenue Growth | 16.78% | 20.70% | -25.02% | -5.95% | 26.95% | 26.98% |
Cost of Revenue | 33,247 | 37,028 | 32,688 | 39,534 | 41,351 | 31,386 |
Gross Profit | 5,917 | 4,729 | 1,908 | 6,608 | 7,711 | 7,262 |
Selling, General & Admin | 1,249 | 1,163 | 1,226 | 1,284 | 1,298 | 1,409 |
Research & Development | 83.47 | 129.77 | 175.79 | 159.46 | 144.47 | 124.68 |
Other Operating Expenses | 4,515 | 4,861 | 3,261 | 4,896 | 5,249 | 4,172 |
Operating Expenses | 5,848 | 6,154 | 4,663 | 6,340 | 6,691 | 5,704 |
Operating Income | 68.79 | -1,425 | -2,755 | 268.36 | 1,019 | 1,558 |
Interest Expense | -324.69 | -324.69 | -294.27 | -301.09 | -344.01 | -438.54 |
Interest & Investment Income | 42.33 | 42.33 | 73.55 | 98.06 | 99.32 | 111.67 |
Earnings From Equity Investments | 6.3 | 6.06 | 3.61 | 4.76 | - | - |
Currency Exchange Gain (Loss) | 6.69 | 6.69 | 36.05 | 31.6 | 16.74 | -1.16 |
Other Non Operating Income (Expenses) | -40.01 | -4.3 | -2.01 | -12.56 | -11.09 | -7.15 |
EBT Excluding Unusual Items | -240.58 | -1,699 | -2,938 | 89.14 | 780.22 | 1,223 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 30.77 |
Gain (Loss) on Sale of Assets | 0.75 | 0.75 | - | 0.17 | 0.75 | -22.15 |
Asset Writedown | -143.99 | -42.65 | -12.38 | 1.22 | -22.77 | -122.57 |
Other Unusual Items | 54.28 | 54.28 | 112.02 | 45.7 | 43.99 | 29.88 |
Pretax Income | -329.55 | -1,686 | -2,838 | 154.69 | 822.47 | 1,160 |
Income Tax Expense | 20.5 | 43.08 | 4.19 | 71.61 | 221.26 | 174.18 |
Earnings From Continuing Operations | -350.06 | -1,729 | -2,842 | 83.09 | 601.21 | 985.74 |
Minority Interest in Earnings | -58.94 | -33.85 | 47.63 | -12.79 | -72.01 | -43.31 |
Net Income | -409 | -1,763 | -2,795 | 70.3 | 529.2 | 942.44 |
Net Income to Common | -409 | -1,763 | -2,795 | 70.3 | 529.2 | 942.44 |
Net Income Growth | - | - | - | -86.72% | -43.85% | 190.44% |
Shares Outstanding (Basic) | 1,603 | 1,603 | 1,597 | 1,757 | 1,604 | 1,597 |
Shares Outstanding (Diluted) | 1,603 | 1,603 | 1,597 | 1,757 | 1,604 | 1,597 |
Shares Change | 0.37% | 0.38% | -9.13% | 9.59% | 0.39% | -1.55% |
EPS (Basic) | -0.26 | -1.10 | -1.75 | 0.04 | 0.33 | 0.59 |
EPS (Diluted) | -0.26 | -1.10 | -1.75 | 0.04 | 0.33 | 0.59 |
EPS Growth | - | - | - | -87.88% | -44.07% | 195.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -1,359 | -3,081 | -517.47 | 652.33 | 1,549 | 2,275 |
Free Cash Flow Per Share | -0.85 | -1.92 | -0.32 | 0.37 | 0.97 | 1.42 |
Dividend Per Share | - | - | 0.018 | 0.014 | 0.132 | 0.218 |
Dividend Growth | - | - | 28.57% | -89.39% | -39.45% | 175.95% |
Gross Margin | 15.11% | 11.33% | 5.51% | 14.32% | 15.72% | 18.79% |
Operating Margin | 0.18% | -3.41% | -7.96% | 0.58% | 2.08% | 4.03% |
Profit Margin | -1.04% | -4.22% | -8.08% | 0.15% | 1.08% | 2.44% |
Free Cash Flow Margin | -3.47% | -7.38% | -1.50% | 1.41% | 3.16% | 5.89% |
EBITDA | 1,188 | -299.36 | -1,645 | 1,792 | 2,573 | 3,013 |
EBITDA Margin | 3.03% | -0.72% | -4.75% | 3.88% | 5.24% | 7.80% |
D&A For EBITDA | 1,119 | 1,125 | 1,110 | 1,524 | 1,553 | 1,455 |
EBIT | 68.79 | -1,425 | -2,755 | 268.36 | 1,019 | 1,558 |
EBIT Margin | 0.18% | -3.41% | -7.96% | 0.58% | 2.08% | 4.03% |
Effective Tax Rate | - | - | - | 46.29% | 26.90% | 15.02% |
Revenue as Reported | 41,756 | 41,756 | 34,596 | 46,142 | - | 38,648 |
Advertising Expenses | - | 1.54 | 1.17 | 3.18 | 2.92 | 2.66 |