Shenzhen Zhongjin Lingnan Nonfemet Co. Ltd. (SHE:000060)
China · Delayed Price · Currency is CNY 5.05
+0.04 (0.80%)
Nov 3, 2026, 9:45 AM CST
SHE:000060 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 72,623 | 60,296 | 56,068 | 65,366 | 55,239 | 44,140 |
Other Revenue | 229.95 | 229.95 | 400.58 | 266.7 | 185.14 | 349.34 |
| 72,853 | 60,526 | 56,468 | 65,633 | 55,424 | 44,489 | |
Revenue Growth | 18.30% | 7.19% | -13.96% | 18.42% | 24.58% | 47.12% |
Cost of Revenue | 68,163 | 56,752 | 52,880 | 62,480 | 52,619 | 41,828 |
Gross Profit | 4,690 | 3,774 | 3,589 | 3,152 | 2,806 | 2,661 |
Selling, General & Admin | 1,048 | 954.71 | 928.74 | 790.03 | 666.08 | 675.12 |
Research & Development | 582.13 | 501.65 | 503.01 | 434.43 | 385.48 | 355.24 |
Other Operating Expenses | 457.28 | 371.13 | 328.96 | 283.24 | 258.29 | 261.76 |
Operating Expenses | 2,097 | 1,846 | 1,764 | 1,487 | 1,304 | 1,306 |
Operating Income | 2,594 | 1,928 | 1,825 | 1,665 | 1,502 | 1,355 |
Interest Expense | -505.67 | -555.22 | -578.2 | -613.22 | -245.06 | -182.44 |
Interest & Investment Income | 349.46 | 189.05 | 257.85 | 191.15 | 115.45 | 356.8 |
Currency Exchange Gain (Loss) | -129.29 | -129.29 | 50.88 | -39.53 | 123.47 | 10.5 |
Other Non Operating Income (Expenses) | 9.41 | -19.06 | -50.71 | -19.14 | -14.7 | -16.34 |
EBT Excluding Unusual Items | 2,318 | 1,413 | 1,504 | 1,184 | 1,481 | 1,523 |
Gain (Loss) on Sale of Investments | 13.89 | 6.07 | 47.57 | -25.52 | -130.71 | -46.57 |
Gain (Loss) on Sale of Assets | -0.95 | 0.97 | 3.05 | 6.04 | -0.63 | 6.61 |
Asset Writedown | -492.66 | -316.64 | -9.79 | -29.39 | -20.89 | -27.11 |
Other Unusual Items | 5.89 | 17.08 | 54.92 | 57.37 | 50.36 | 32.6 |
Pretax Income | 1,844 | 1,121 | 1,603 | 1,193 | 1,379 | 1,489 |
Income Tax Expense | 480.56 | 300.86 | 281.75 | 152.89 | 143.72 | 267.85 |
Earnings From Continuing Operations | 1,363 | 820.06 | 1,321 | 1,040 | 1,235 | 1,221 |
Minority Interest in Earnings | -12.89 | -18.31 | -238.94 | -352.18 | -23.07 | -49.43 |
Net Income | 1,350 | 801.76 | 1,082 | 687.76 | 1,212 | 1,172 |
Net Income to Common | 1,350 | 801.76 | 1,082 | 687.76 | 1,212 | 1,172 |
Net Income Growth | 20.22% | -25.89% | 57.30% | -43.27% | 3.46% | 17.75% |
Shares Outstanding (Basic) | 4,313 | 3,818 | 3,731 | 3,821 | 3,674 | 3,551 |
Shares Outstanding (Diluted) | 4,367 | 4,009 | 4,007 | 3,821 | 4,330 | 4,340 |
Shares Change | 8.86% | 0.05% | 4.87% | -11.75% | -0.23% | 13.38% |
EPS (Basic) | 0.31 | 0.21 | 0.29 | 0.18 | 0.33 | 0.33 |
EPS (Diluted) | 0.31 | 0.20 | 0.27 | 0.18 | 0.28 | 0.27 |
EPS Growth | 10.44% | -25.93% | 50.00% | -35.71% | 3.70% | 3.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -999.14 | 1,424 | -1,402 | -838.8 | -2,295 | -2,882 |
Free Cash Flow Per Share | -0.23 | 0.35 | -0.35 | -0.22 | -0.53 | -0.66 |
Dividend Per Share | 0.055 | 0.055 | 0.087 | 0.056 | 0.100 | 0.095 |
Dividend Growth | -36.78% | -36.78% | 55.36% | -44.00% | 5.56% | 12.78% |
Gross Margin | 6.44% | 6.24% | 6.35% | 4.80% | 5.06% | 5.98% |
Operating Margin | 3.56% | 3.19% | 3.23% | 2.54% | 2.71% | 3.04% |
Profit Margin | 1.85% | 1.32% | 1.92% | 1.05% | 2.19% | 2.63% |
Free Cash Flow Margin | -1.37% | 2.35% | -2.48% | -1.28% | -4.14% | -6.48% |
EBITDA | 4,008 | 3,361 | 3,281 | 2,973 | 2,285 | 2,113 |
EBITDA Margin | 5.50% | 5.55% | 5.81% | 4.53% | 4.12% | 4.75% |
D&A For EBITDA | 1,415 | 1,433 | 1,457 | 1,308 | 783.29 | 758.17 |
EBIT | 2,594 | 1,928 | 1,825 | 1,665 | 1,502 | 1,355 |
EBIT Margin | 3.56% | 3.19% | 3.23% | 2.54% | 2.71% | 3.04% |
Effective Tax Rate | 26.06% | 26.84% | 17.58% | 12.82% | 10.42% | 17.99% |
Revenue as Reported | 72,882 | 60,544 | 56,480 | 65,647 | 55,437 | 44,500 |
Advertising Expenses | - | 1.67 | 1.87 | 1.28 | 0.74 | 0.85 |