Shenzhen Huaqiang Industry Co., Ltd. (SHE: 000062)
China
· Delayed Price · Currency is CNY 23.24
-0.05 (-0.21%)
Dec 27, 2024, 3:04 PM CST
Shenzhen Huaqiang Industry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 22,546 | 20,594 | 23,941 | 22,841 | 16,331 | 14,355 | Upgrade
|
| Revenue | 22,546 | 20,594 | 23,941 | 22,841 | 16,331 | 14,355 | Upgrade
|
| Revenue Growth (YoY) | 15.32% | -13.98% | 4.82% | 39.86% | 13.76% | 21.66% | Upgrade
|
| Cost of Revenue | 20,759 | 18,733 | 21,453 | 20,302 | 14,756 | 12,779 | Upgrade
|
| Gross Profit | 1,787 | 1,861 | 2,488 | 2,538 | 1,575 | 1,576 | Upgrade
|
| Selling, General & Admin | 782.65 | 733.26 | 961.66 | 905.96 | 508.12 | 504.34 | Upgrade
|
| Research & Development | 128.65 | 133.05 | 185.08 | 156.68 | 92.29 | 95.49 | Upgrade
|
| Other Operating Expenses | 55.11 | 44.59 | 38.49 | 37.13 | 39.87 | 34.47 | Upgrade
|
| Operating Expenses | 996.92 | 934.31 | 1,187 | 1,113 | 668 | 634.3 | Upgrade
|
| Operating Income | 790.44 | 926.62 | 1,302 | 1,425 | 907.01 | 941.8 | Upgrade
|
| Interest Expense | -263.97 | -246.95 | -196.07 | -139.62 | -101.65 | -132.27 | Upgrade
|
| Interest & Investment Income | 50.81 | 43.66 | 214.1 | 49.38 | 46.97 | 131.91 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.74 | -17.74 | -43.69 | 10.27 | 30.29 | -26.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -65.21 | -16.24 | -8.73 | -8.35 | -13.39 | -8.74 | Upgrade
|
| EBT Excluding Unusual Items | 494.33 | 689.35 | 1,267 | 1,337 | 869.24 | 905.91 | Upgrade
|
| Impairment of Goodwill | -14.74 | -14.74 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.28 | -6.58 | - | -0.39 | -2.7 | 4.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.15 | 0.03 | -0.24 | -1.82 | 3.54 | 0.77 | Upgrade
|
| Asset Writedown | -21.15 | - | - | - | - | -31.1 | Upgrade
|
| Other Unusual Items | 33.66 | 28.04 | 21.69 | -0.36 | 13.89 | 19.13 | Upgrade
|
| Pretax Income | 497.23 | 696.1 | 1,289 | 1,334 | 883.96 | 899.67 | Upgrade
|
| Income Tax Expense | 101.87 | 142.73 | 208.87 | 291.4 | 164.23 | 182.42 | Upgrade
|
| Earnings From Continuing Operations | 395.36 | 553.38 | 1,080 | 1,043 | 719.74 | 717.25 | Upgrade
|
| Minority Interest in Earnings | -72.26 | -86.03 | -127.31 | -159.26 | -95.23 | -87.22 | Upgrade
|
| Net Income | 323.1 | 467.35 | 952.45 | 883.43 | 624.5 | 630.03 | Upgrade
|
| Net Income to Common | 323.1 | 467.35 | 952.45 | 883.43 | 624.5 | 630.03 | Upgrade
|
| Net Income Growth | -51.44% | -50.93% | 7.81% | 41.46% | -0.88% | -8.10% | Upgrade
|
| Shares Outstanding (Basic) | 1,046 | 1,046 | 1,046 | 1,046 | 1,046 | 1,046 | Upgrade
|
| Shares Outstanding (Diluted) | 1,046 | 1,046 | 1,046 | 1,046 | 1,046 | 1,046 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.00% | 0.01% | -0.00% | 0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 0.31 | 0.45 | 0.91 | 0.84 | 0.60 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.45 | 0.91 | 0.84 | 0.60 | 0.60 | Upgrade
|
| EPS Growth | -51.44% | -50.93% | 7.80% | 41.47% | -0.88% | -8.10% | Upgrade
|
| Free Cash Flow | 749.88 | -191.23 | 1,959 | -1,300 | -653.68 | 637.21 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | -0.18 | 1.87 | -1.24 | -0.63 | 0.61 | Upgrade
|
| Dividend Per Share | 0.450 | 0.250 | 0.300 | 0.300 | 0.200 | 0.150 | Upgrade
|
| Dividend Growth | 28.57% | -16.67% | 0% | 50.00% | 33.33% | -12.99% | Upgrade
|
| Gross Margin | 7.93% | 9.04% | 10.39% | 11.11% | 9.64% | 10.98% | Upgrade
|
| Operating Margin | 3.51% | 4.50% | 5.44% | 6.24% | 5.55% | 6.56% | Upgrade
|
| Profit Margin | 1.43% | 2.27% | 3.98% | 3.87% | 3.82% | 4.39% | Upgrade
|
| Free Cash Flow Margin | 3.33% | -0.93% | 8.18% | -5.69% | -4.00% | 4.44% | Upgrade
|
| EBITDA | 897.43 | 1,032 | 1,404 | 1,523 | 1,012 | 1,059 | Upgrade
|
| EBITDA Margin | 3.98% | 5.01% | 5.86% | 6.67% | 6.20% | 7.37% | Upgrade
|
| D&A For EBITDA | 106.99 | 104.98 | 102.3 | 97.74 | 104.71 | 116.74 | Upgrade
|
| EBIT | 790.44 | 926.62 | 1,302 | 1,425 | 907.01 | 941.8 | Upgrade
|
| EBIT Margin | 3.51% | 4.50% | 5.44% | 6.24% | 5.55% | 6.56% | Upgrade
|
| Effective Tax Rate | 20.49% | 20.50% | 16.21% | 21.84% | 18.58% | 20.28% | Upgrade
|
| Revenue as Reported | 22,546 | 20,594 | 23,941 | 22,841 | 16,331 | 14,355 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.