Shenzhen Airport Co., Ltd. (SHE:000089)
China flag China · Delayed Price · Currency is CNY
6.80
+0.07 (1.04%)
Apr 24, 2025, 2:45 PM CST

Shenzhen Airport Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
4,7394,0212,5573,1612,878
Upgrade
Other Revenue
-143.68114.45144.6118.37
Upgrade
Revenue
4,7394,1652,6713,3062,997
Upgrade
Revenue Growth (YoY)
13.80%55.91%-19.19%10.31%-21.27%
Upgrade
Cost of Revenue
4,1573,7183,6113,0312,808
Upgrade
Gross Profit
582.65446.43-939.85274.87189.13
Upgrade
Selling, General & Admin
-146.78143.64149.52142.34
Upgrade
Other Operating Expenses
--30.8821.4179.9459.17
Upgrade
Operating Expenses
-136.64164.98234.01199.58
Upgrade
Operating Income
582.65309.79-1,10540.87-10.45
Upgrade
Interest Expense
--381.92-380.35-156.26-0.69
Upgrade
Interest & Investment Income
-93.7721.3188.1268.9
Upgrade
Currency Exchange Gain (Loss)
-0.422.02-0.51-1.55
Upgrade
Other Non Operating Income (Expenses)
-3.19-7.42-0.16-0.29-0.1
Upgrade
EBT Excluding Unusual Items
579.4614.65-1,462-28.0856.11
Upgrade
Gain (Loss) on Sale of Investments
-5.2423.67--
Upgrade
Gain (Loss) on Sale of Assets
-430.8-2.21-12.18
Upgrade
Asset Writedown
--5.33-6.66-25.14-
Upgrade
Legal Settlements
--14.92-7.86-0.58-0.91
Upgrade
Other Unusual Items
-102.8316.81259.75
Upgrade
Pretax Income
579.46533.26-1,436-26.5952.77
Upgrade
Income Tax Expense
136.42133.82-326.5-6.514.29
Upgrade
Earnings From Continuing Operations
443.04399.44-1,110-20.0938.47
Upgrade
Minority Interest in Earnings
--2.75-14.42-14.35-10.4
Upgrade
Net Income
443.04396.69-1,124-34.4428.07
Upgrade
Net Income to Common
443.04396.69-1,124-34.4428.07
Upgrade
Net Income Growth
11.68%----95.27%
Upgrade
Shares Outstanding (Basic)
2,0512,0512,0512,0502,049
Upgrade
Shares Outstanding (Diluted)
2,0512,0512,0512,0502,049
Upgrade
Shares Change (YoY)
-0.00%0.03%0.03%0.04%-0.08%
Upgrade
EPS (Basic)
0.220.19-0.55-0.020.01
Upgrade
EPS (Diluted)
0.220.19-0.55-0.020.01
Upgrade
EPS Growth
11.69%----95.27%
Upgrade
Free Cash Flow
-561.05-486.06-585.53-2,375
Upgrade
Free Cash Flow Per Share
-0.27-0.24-0.29-1.16
Upgrade
Dividend Per Share
-0.100-0.030-
Upgrade
Gross Margin
12.29%10.72%-35.19%8.31%6.31%
Upgrade
Operating Margin
12.29%7.44%-41.36%1.24%-0.35%
Upgrade
Profit Margin
9.35%9.53%-42.08%-1.04%0.94%
Upgrade
Free Cash Flow Margin
-13.47%-18.20%-17.71%-79.25%
Upgrade
EBITDA
1,4111,138-175.05538.7411.91
Upgrade
EBITDA Margin
29.77%27.32%-6.55%16.30%13.74%
Upgrade
D&A For EBITDA
828.2828.2929.77497.83422.37
Upgrade
EBIT
582.65309.79-1,10540.87-10.45
Upgrade
EBIT Margin
12.29%7.44%-41.36%1.24%-0.35%
Upgrade
Effective Tax Rate
23.54%25.09%--27.09%
Upgrade
Revenue as Reported
-4,1652,6713,3062,997
Upgrade
Advertising Expenses
-0.091.382.371.95
Upgrade
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.