Shenzhen Airport Co., Ltd. (SHE:000089)
China flag China · Delayed Price · Currency is CNY
6.77
0.00 (0.00%)
Jul 31, 2026, 3:04 PM CST

Shenzhen Airport Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,2175,1284,7394,1652,6713,306
Revenue Growth
7.22%8.21%13.80%55.91%-19.19%10.31%
Gross Profit
1,1091,0911,009446.43-939.85274.87
Operating Income
839.71832.74781.02263.65-1,10540.87
Net Income
620.49525.21443.04396.69-1,124-34.44
Earnings Per Share
0.300.260.220.19-0.55-0.02
EPS Growth
21.37%18.57%11.69%---

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Aviation Logistics
604.02
Airlines
3,719
Aviation Advertising
372.16
Aviation Value Added
516.65
Inter-Segment Elimination
-83.56
Total
5,128

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
5,5994,5603,7302,1771,8833,474
Total Debt
10,50010,5779,88410,50210,65410,820
Net Cash (Debt)
-4,901-6,017-6,154-8,325-8,770-7,346
Net Cash Growth
------
Net Cash Per Share
-2.39-2.93-3.00-4.06-4.28-3.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,8481,8361,9061,151303.32990.49
Capital Expenditures
-400.97-481.54-516.26-589.83-789.38-1,576
Free Cash Flow
1,4471,3541,389561.05-486.06-585.53
Free Cash Flow Growth
-21.34%-2.51%147.65%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.25%21.27%21.29%10.72%-35.19%8.31%
Operating Margin
16.10%16.24%16.48%6.33%-41.36%1.24%
Pretax Margin
14.66%13.02%12.23%12.80%-53.76%-0.80%
Profit Margin
11.89%10.24%9.35%9.53%-42.08%-1.04%
FCF Margin
27.73%26.41%29.32%13.47%-18.20%-17.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1600.1600.1200.100-0.030
Dividend Per Share Growth
33.33%33.33%20.00%---
Dividend Yield
2.36%2.35%1.82%1.65%-0.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
22.3727.2931.8933.24--
Forward PE
17.3919.9224.4917.54164.6538.03
P/FCF Ratio
9.6010.5810.1723.50--
PS Ratio
2.662.802.983.176.034.54