China National Complete Plant Import & Export Corporation Limited (SHE:000151)

Altus Power Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	4,339	4,760	3,822	4,291	2,871	2,406
Market Cap Growth	35.58%	24.54%	-10.93%	49.47%	19.31%	-22.57%
Enterprise Value	3,821	4,535	3,969	4,613	2,580	2,131
Last Close Price	12.86	14.11	11.33	12.72	8.51	8.13
PE Ratio	-	-	-	-	360.11	-
PS Ratio	4.33	3.88	1.25	1.02	1.33	1.35
PB Ratio	17.07	17.03	4.49	3.53	2.00	1.56
P/TBV Ratio	14.04	14.06	7.67	8.44	6.29	4.11
P/FCF Ratio	84.13	-	6.65	45.28	-	13.03
P/OCF Ratio	78.95	-	6.38	41.62	-	12.41
EV/Sales Ratio	3.81	3.70	1.29	1.09	1.20	1.20
EV/EBITDA Ratio	-	-	-	-	23.02	-
EV/EBIT Ratio	-	-	-	-	26.06	-
EV/FCF Ratio	74.09	-	6.91	48.67	-	11.54
Debt / Equity Ratio	2.46	2.30	1.08	1.02	0.65	0.25
Debt / EBITDA Ratio	-	-	-	-	7.53	-
Debt / FCF Ratio	12.11	-	1.60	13.11	-	2.07
Asset Turnover	0.36	0.43	0.78	1.03	0.64	0.65
Inventory Turnover	7.62	10.37	24.29	16.10	5.23	2.47
Quick Ratio	0.82	0.86	1.00	1.05	1.02	1.12
Current Ratio	1.01	1.02	1.12	1.15	1.26	1.45
Return on Equity (ROE)	-108.62%	-104.10%	-48.06%	-35.37%	4.35%	-17.74%
Return on Assets (ROA)	-8.40%	-8.71%	-4.87%	-5.26%	1.83%	-3.94%
Return on Capital (ROIC)	-17.76%	-18.30%	-9.05%	-8.95%	2.88%	-6.81%
Return on Capital Employed (ROCE)	-	-	-	-	6.50%	-
Earnings Yield	-6.81%	-6.42%	-6.87%	-7.74%	0.28%	-11.45%
FCF Yield	1.19%	-0.40%	15.03%	2.21%	-0.98%	7.67%
Payout Ratio	-	-	-	-	233.44%	-
Buyback Yield / Dilution	0.02%	0.01%	-0.01%	-6.63%	-6.89%	-0.11%
Total Shareholder Return	-	0.01%	-0.01%	-6.63%	-6.89%	-0.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.