Wasu Media Holding Co.,Ltd (SHE:000156)
China · Delayed Price · Currency is CNY 6.89
-0.07 (-1.01%)
Sep 15, 2026, 3:04 PM CST
SHE:000156 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 8,983 | 9,178 | 9,395 | 9,707 | 9,386 | 8,484 |
Revenue Growth | -5.29% | -2.30% | -3.22% | 3.42% | 10.64% | 11.96% |
Gross Profit Gross Profit Growth | 2,645 | 2,717 | 2,857 | 2,919 | 2,930 | 2,725 |
Operating Income Operating Income Growth | 163.15 | 216.71 | 189 | 444.83 | 503.98 | 567.49 |
Net Income Net Income Growth | 422.62 | 466.44 | 534 | 689 | 792.6 | 906.79 |
Earnings Per Share EPS Growth | 0.23 | 0.25 | 0.29 | 0.37 | 0.43 | 0.49 |
EPS Growth | -23.53% | -13.79% | -21.62% | -13.95% | -12.25% | -12.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 7,319 | 8,340 | 8,095 | 7,160 | 6,038 | 7,797 |
Total Debt Total Debt Growth | 2,436 | 2,232 | 1,778 | 2,368 | 1,240 | 427.89 |
Net Cash (Debt) Net Cash Growth | 4,883 | 6,108 | 6,317 | 4,792 | 4,799 | 7,369 |
Net Cash Growth | -1.54% | -3.31% | 31.82% | -0.13% | -34.88% | 26.41% |
Net Cash Per Share Net Cash Per Share Growth | 2.62 | 3.27 | 3.43 | 2.57 | 2.60 | 3.98 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 1,347 | 1,860 | 1,940 | 1,966 | 1,536 | 2,806 |
Capital Expenditures CapEx Growth | -965.45 | -976.47 | -1,236 | -1,641 | -1,493 | -1,983 |
Free Cash Flow Free Cash Flow Growth | 382.01 | 883.38 | 704.08 | 324.36 | 42.91 | 823.79 |
Free Cash Flow Growth | -54.09% | 25.47% | 117.06% | 655.96% | -94.79% | 135.15% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 29.44% | 29.60% | 30.42% | 30.08% | 31.22% | 32.12% |
Operating Margin | 1.82% | 2.36% | 2.01% | 4.58% | 5.37% | 6.69% |
Pretax Margin | 4.87% | 5.24% | 5.76% | 7.41% | 8.59% | 10.96% |
Profit Margin | 4.71% | 5.08% | 5.68% | 7.10% | 8.44% | 10.69% |
FCF Margin | 4.25% | 9.63% | 7.49% | 3.34% | 0.46% | 9.71% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.160 | 0.160 | 0.180 | 0.220 | 0.220 | 0.200 |
Dividend Per Share Growth | -11.11% | -11.11% | -18.18% | 0% | 10.00% | 17.65% |
Dividend Yield | 2.27% | 2.16% | 2.61% | 3.23% | 3.26% | 2.70% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 30.42 | 31.83 | 26.45 | 20.98 | 18.54 | 18.30 |
Forward PE | - | 15.62 | 15.62 | 15.62 | 15.62 | 15.62 |
P/FCF Ratio | 35.38 | 16.81 | 20.06 | 44.57 | 342.41 | 20.14 |
PS Ratio | 1.50 | 1.62 | 1.50 | 1.49 | 1.57 | 1.96 |