Wasu Media Holding Co.,Ltd (SHE:000156)

SHE:000156 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	17,242	14,123	14,456	14,692	16,594	15,861
Market Cap Growth	19.11%	-2.31%	-1.60%	-11.47%	4.62%	-1.47%
Enterprise Value	13,054	10,490	11,302	8,973	12,092	10,829
Last Close Price	8.79	7.05	6.96	6.90	7.58	7.49
PE Ratio	30.46	26.45	20.98	18.54	18.30	18.80
Forward PE	-	29.36	29.36	29.36	29.36	29.36
PS Ratio	1.82	1.50	1.49	1.57	1.96	2.09
PB Ratio	1.12	0.92	0.95	0.98	1.14	1.14
P/TBV Ratio	1.24	1.02	1.06	1.09	1.27	1.27
P/FCF Ratio	30.72	20.06	44.57	342.41	20.14	45.28
P/OCF Ratio	9.93	7.28	7.35	9.56	5.91	8.25
EV/Sales Ratio	1.38	1.12	1.16	0.96	1.43	1.43
EV/EBITDA Ratio	12.35	10.23	8.55	6.67	8.86	7.81
EV/EBIT Ratio	88.94	55.74	25.41	17.81	21.31	17.19
EV/FCF Ratio	23.26	14.90	34.85	209.13	14.68	30.91
Debt / Equity Ratio	0.18	0.12	0.16	0.08	0.03	-
Debt / EBITDA Ratio	2.67	1.57	1.66	0.85	0.29	-
Debt / FCF Ratio	5.03	2.53	7.30	28.89	0.52	-
Asset Turnover	0.33	0.32	0.34	0.36	0.35	0.32
Inventory Turnover	5.15	5.09	5.20	4.90	4.85	5.77
Quick Ratio	1.07	1.13	0.99	1.01	1.32	1.20
Current Ratio	1.23	1.28	1.13	1.18	1.51	1.58
Return on Equity (ROE)	3.54%	3.55%	4.67%	5.48%	6.53%	6.46%
Return on Assets (ROA)	0.32%	0.40%	0.99%	1.20%	1.45%	1.65%
Return on Invested Capital (ROIC)	1.37%	1.94%	4.24%	5.83%	7.24%	9.00%
Return on Capital Employed (ROCE)	0.80%	1.00%	2.40%	2.70%	3.20%	3.80%
Earnings Yield	3.08%	3.78%	4.77%	5.39%	5.46%	5.32%
FCF Yield	3.26%	4.98%	2.24%	0.29%	4.96%	2.21%
Dividend Yield	2.05%	2.55%	3.16%	3.19%	2.64%	2.27%
Payout Ratio	72.75%	84.66%	63.94%	48.94%	34.74%	107.03%
Buyback Yield / Dilution	1.16%	1.12%	-1.03%	0.40%	-22.84%	-0.33%
Total Shareholder Return	3.35%	3.67%	2.13%	3.59%	-20.20%	1.94%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.