Wasu Media Holding Co.,Ltd (SHE: 000156)

Wasu Media Holding Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 6, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020	Dec 31, 2019
Market Capitalization	12,161	14,456	14,692	16,594	15,861	16,098
Market Cap Growth	-27.82%	-1.60%	-11.47%	4.62%	-1.47%	31.65%
Enterprise Value	8,721	11,302	8,973	12,092	10,829	11,067
Last Close Price	6.20	7.11	7.05	7.74	7.65	8.87
PE Ratio	20.23	19.22	16.38	15.80	13.66	17.05
PS Ratio	1.20	1.49	1.57	1.96	2.09	2.30
PB Ratio	0.81	0.95	0.98	1.14	1.14	1.03
P/FCF Ratio	70.98	44.57	342.41	20.14	45.27	25.18
P/OCF Ratio	7.59	7.35	9.56	5.91	8.25	6.88
EV/Sales Ratio	0.91	1.16	0.96	1.43	1.43	1.58
EV/EBITDA Ratio	6.53	9.10	6.67	8.86	7.81	7.95
EV/EBIT Ratio	25.01	25.34	17.80	21.31	17.19	16.10
EV/FCF Ratio	50.90	34.84	209.13	14.68	30.91	17.31
Debt / Equity Ratio	0.13	0.16	0.08	0.03	-	-
Debt / EBITDA Ratio	1.52	1.75	0.85	0.29	-	-
Debt / FCF Ratio	11.86	7.30	28.89	0.52	-	-
Asset Turnover	0.34	0.34	0.36	0.35	0.32	0.36
Inventory Turnover	6.09	5.20	4.90	4.85	5.77	12.25
Quick Ratio	1.01	0.99	1.01	1.32	1.20	1.88
Current Ratio	1.16	1.13	1.18	1.51	1.58	2.05
Return on Equity (ROE)	3.78%	4.67%	5.48%	6.53%	6.46%	7.18%
Return on Assets (ROA)	0.78%	0.99%	1.20%	1.45%	1.65%	2.20%
Return on Capital (ROIC)	1.25%	1.65%	2.02%	2.46%	2.67%	3.28%
Earnings Yield	4.94%	4.77%	5.39%	5.46%	5.32%	4.85%
FCF Yield	1.41%	2.24%	0.29%	4.96%	2.21%	3.97%
Dividend Yield	3.55%	3.09%	3.12%	2.58%	2.22%	7.11%
Payout Ratio	77.21%	63.94%	48.94%	34.74%	107.03%	41.54%
Buyback Yield / Dilution	-1.00%	-1.03%	0.40%	-22.84%	-0.33%	-4.90%
Total Shareholder Return	2.56%	2.07%	3.52%	-20.25%	1.89%	2.21%

Source: S&P Capital IQ. Standard template. Financial Sources.