SHE:000156 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	15,594	14,123	14,456	14,692	16,594	15,861
Market Cap Growth	6.14%	-2.31%	-1.60%	-11.47%	4.62%	-1.47%
Enterprise Value	11,406	10,490	11,302	8,973	12,092	10,829
Last Close Price	7.95	7.05	6.96	6.90	7.58	7.49
PE Ratio	27.55	26.45	20.98	18.54	18.30	18.80
Forward PE	-	29.36	29.36	29.36	29.36	29.36
PS Ratio	1.65	1.50	1.49	1.57	1.96	2.09
PB Ratio	1.02	0.92	0.95	0.98	1.14	1.14
P/TBV Ratio	1.13	1.02	1.06	1.09	1.27	1.27
P/FCF Ratio	27.78	20.06	44.57	342.41	20.14	45.28
P/OCF Ratio	8.98	7.28	7.35	9.56	5.91	8.25
EV/Sales Ratio	1.21	1.12	1.16	0.96	1.43	1.43
EV/EBITDA Ratio	10.79	10.23	8.55	6.67	8.86	7.81
EV/EBIT Ratio	77.72	55.74	25.41	17.81	21.31	17.19
EV/FCF Ratio	20.32	14.90	34.85	209.13	14.68	30.91
Debt / Equity Ratio	0.18	0.12	0.16	0.08	0.03	-
Debt / EBITDA Ratio	2.67	1.57	1.66	0.85	0.29	-
Debt / FCF Ratio	5.03	2.53	7.30	28.89	0.52	-
Net Debt / Equity Ratio	-0.30	-0.41	-0.31	-0.32	-0.51	-0.42
Net Debt / EBITDA Ratio	-4.81	-6.16	-3.62	-3.56	-5.40	-4.20
Net Debt / FCF Ratio	-8.16	-8.97	-14.77	-111.84	-8.95	-16.64
Asset Turnover	0.33	0.32	0.34	0.36	0.35	0.32
Inventory Turnover	5.15	5.09	5.20	4.90	4.85	5.77
Quick Ratio	1.07	1.13	0.99	1.01	1.32	1.20
Current Ratio	1.23	1.28	1.13	1.18	1.51	1.58
Return on Equity (ROE)	3.54%	3.55%	4.67%	5.48%	6.53%	6.46%
Return on Assets (ROA)	0.32%	0.40%	0.99%	1.20%	1.45%	1.65%
Return on Invested Capital (ROIC)	1.37%	1.94%	4.24%	5.83%	7.24%	9.00%
Return on Capital Employed (ROCE)	0.80%	1.00%	2.40%	2.70%	3.20%	3.80%
Earnings Yield	3.41%	3.78%	4.77%	5.39%	5.46%	5.32%
FCF Yield	3.60%	4.98%	2.24%	0.29%	4.96%	2.21%
Dividend Yield	2.30%	2.55%	3.16%	3.19%	2.64%	2.27%
Payout Ratio	72.75%	84.66%	63.94%	48.94%	34.74%	107.03%
Buyback Yield / Dilution	1.16%	1.12%	-1.03%	0.40%	-22.84%	-0.33%
Total Shareholder Return	3.48%	3.67%	2.13%	3.59%	-20.20%	1.94%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.