Zoomlion Heavy Industry Science and Technology Co., Ltd. (SHE:000157)
China flag China · Delayed Price · Currency is CNY
5.83
-0.01 (-0.17%)
Oct 23, 2026, 10:35 AM CST

SHE:000157 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
54,38852,10745,47847,07541,63167,131
Revenue Growth
18.76%14.58%-3.39%13.08%-37.98%3.10%
Gross Profit
14,80514,54212,79912,7238,49315,842
Operating Income
3,7894,2653,5153,0301,1676,512
Net Income
4,0374,7303,5203,5062,3066,270
Earnings Per Share
0.470.560.410.420.270.74
EPS Growth
3.99%36.59%-2.38%55.56%-63.51%-23.71%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Construction Machinery - Concrete Machinery
11,71810,0578,0138,5988,46016,380
Construction Machinery - Hoisting Machinery
16,08816,63714,78619,29118,97936,494
Construction Machinery – Earth Moving Machinery
10,6609,6726,6716,6483,5123,237
Construction Machinery - Aerial Machinery
5,9295,9716,8335,7074,5963,351
Construction Machinery - Other Machinery and Products (Excl. Earth Moving Machinery and Aerial Machinery)
6,3025,7824,0534,2423,4444,062
Agricultural Machinery
3,2383,5424,6502,0922,1382,907
Financial Services
451.38447.36471.91496.82501.68700.64
Total
54,38852,10745,47847,07541,63167,131

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
20,62415,85215,34217,63819,50921,575
Total Debt
37,59033,59226,76522,75522,45219,318
Net Cash (Debt)
-16,966-17,740-11,423-5,118-2,9432,256
Net Cash Growth
------
Net Cash Per Share
-1.96-2.11-1.33-0.61-0.340.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
5,5424,8742,1422,7132,4252,625
Capital Expenditures
-3,163-4,655-4,035-1,900-1,530-2,914
Free Cash Flow
2,379219.01-1,893812.52894.84-288.88
Free Cash Flow Growth
----9.20%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.22%27.91%28.14%27.03%20.40%23.60%
Operating Margin
6.97%8.18%7.73%6.44%2.80%9.70%
Pretax Margin
9.26%11.27%9.64%8.98%5.93%10.91%
Profit Margin
7.42%9.08%7.74%7.45%5.54%9.34%
FCF Margin
4.37%0.42%-4.16%1.73%2.15%-0.43%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4000.4000.3000.3200.3200.320
Dividend Per Share Growth
33.33%33.33%-6.25%0%0%-39.62%
Dividend Yield
6.86%4.80%4.35%5.58%6.36%4.85%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
12.3715.2316.9614.1918.379.12
Forward PE
5.2516.6015.2818.1625.709.31
P/FCF Ratio
20.25328.99-61.2247.33-
PS Ratio
0.891.381.311.061.020.85