Zoomlion Heavy Industry Science and Technology Co., Ltd. (SHE:000157)
China flag China · Delayed Price · Currency is CNY
7.60
-0.13 (-1.68%)
Jul 31, 2026, 3:04 PM CST

SHE:000157 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
52,94252,10745,47847,07541,63167,131
Revenue Growth
15.54%14.58%-3.39%13.08%-37.98%3.10%
Gross Profit
14,65414,54212,79912,7238,49315,842
Operating Income
4,1954,2653,5153,0301,1676,512
Net Income
4,2044,7303,5203,5062,3066,270
Earnings Per Share
0.500.560.410.420.270.74
EPS Growth
7.83%36.59%-2.38%55.56%-63.51%-23.71%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Construction Machinery - Concrete Machinery
10,0578,0138,5988,46016,380
Construction Machinery - Hoisting Machinery
16,63714,78619,29118,97936,494
Construction Machinery – Earth Moving Machinery
9,6726,6716,6483,5123,237
Construction Machinery - Aerial Machinery
5,9716,8335,7074,5963,351
Construction Machinery - Other Machinery and Products (Excl. Earth Moving Machinery and Aerial Machinery)
5,7824,0534,2423,4444,062
Agricultural Machinery
3,5424,6502,0922,1382,907
Financial Services
447.36471.91496.82501.68700.64
Total
52,10745,47847,07541,63167,131

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
21,16815,85215,34217,63819,50921,575
Total Debt
40,17933,59226,76522,75522,45219,318
Net Cash (Debt)
-19,011-17,740-11,423-5,118-2,9432,256
Net Cash Growth
------
Net Cash Per Share
-2.26-2.11-1.33-0.61-0.340.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
5,0694,8742,1422,7132,4252,625
Capital Expenditures
-4,246-4,655-4,035-1,900-1,530-2,914
Free Cash Flow
822.56219.01-1,893812.52894.84-288.88
Free Cash Flow Growth
----9.20%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.68%27.91%28.14%27.03%20.40%23.60%
Operating Margin
7.92%8.18%7.73%6.44%2.80%9.70%
Pretax Margin
9.68%11.27%9.64%8.98%5.93%10.91%
Profit Margin
7.94%9.08%7.74%7.45%5.54%9.34%
FCF Margin
1.55%0.42%-4.16%1.73%2.15%-0.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4000.4000.3000.3200.3200.320
Dividend Per Share Growth
33.33%33.33%-6.25%0%0%-39.62%
Dividend Yield
5.26%4.88%4.54%5.62%7.07%5.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
15.2915.2316.9614.1918.379.12
Forward PE
11.1216.6015.2818.1625.709.31
P/FCF Ratio
77.87328.99-61.2247.33-
PS Ratio
1.211.381.311.061.020.85