Zoomlion Heavy Industry Science and Technology Co., Ltd. (SHE:000157)
China flag China · Delayed Price · Currency is CNY
6.52
-0.09 (-1.36%)
Sep 11, 2026, 3:04 PM CST

SHE:000157 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
54,38852,10745,47847,07541,63167,131
Revenue Growth
18.76%14.58%-3.39%13.08%-37.98%3.10%
Gross Profit
14,80514,54212,79912,7238,49315,842
Operating Income
3,7894,2653,5153,0301,1676,512
Net Income
4,0374,7303,5203,5062,3066,270
Earnings Per Share
0.470.560.410.420.270.74
EPS Growth
3.99%36.59%-2.38%55.56%-63.51%-23.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Construction Machinery - Concrete Machinery
11,71810,0578,0138,5988,46016,380
Construction Machinery - Hoisting Machinery
16,08816,63714,78619,29118,97936,494
Construction Machinery – Earth Moving Machinery
10,6609,6726,6716,6483,5123,237
Construction Machinery - Aerial Machinery
5,9295,9716,8335,7074,5963,351
Construction Machinery - Other Machinery and Products (Excl. Earth Moving Machinery and Aerial Machinery)
6,3025,7824,0534,2423,4444,062
Agricultural Machinery
3,2383,5424,6502,0922,1382,907
Financial Services
451.38447.36471.91496.82501.68700.64
Total
54,38852,10745,47847,07541,63167,131

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
20,62415,85215,34217,63819,50921,575
Total Debt
37,59033,59226,76522,75522,45219,318
Net Cash (Debt)
-16,966-17,740-11,423-5,118-2,9432,256
Net Cash Growth
------
Net Cash Per Share
-1.96-2.11-1.33-0.61-0.340.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
5,5424,8742,1422,7132,4252,625
Capital Expenditures
-3,163-4,655-4,035-1,900-1,530-2,914
Free Cash Flow
2,379219.01-1,893812.52894.84-288.88
Free Cash Flow Growth
----9.20%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.22%27.91%28.14%27.03%20.40%23.60%
Operating Margin
6.97%8.18%7.73%6.44%2.80%9.70%
Pretax Margin
9.26%11.27%9.64%8.98%5.93%10.91%
Profit Margin
7.42%9.08%7.74%7.45%5.54%9.34%
FCF Margin
4.37%0.42%-4.16%1.73%2.15%-0.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4000.4000.3000.3200.3200.320
Dividend Per Share Growth
33.33%33.33%-6.25%0%0%-39.62%
Dividend Yield
6.07%4.88%4.54%5.62%7.07%5.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
13.8415.2316.9614.1918.379.12
Forward PE
5.8616.6015.2818.1625.709.31
P/FCF Ratio
22.80328.99-61.2247.33-
PS Ratio
1.001.381.311.061.020.85