Zoomlion Heavy Industry Science and Technology Co., Ltd. (SHE:000157)
China flag China · Delayed Price · Currency is CNY
5.85
-0.05 (-0.85%)
Nov 13, 2026, 3:04 PM CST

SHE:000157 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
54,97152,10745,47847,07541,63167,131
Revenue Growth
13.93%14.58%-3.39%13.08%-37.98%3.10%
Gross Profit
14,95714,54212,79912,7238,49315,842
Operating Income
4,2604,2653,5153,0301,1676,512
Net Income
3,7714,7303,5203,5062,3066,270
Earnings Per Share
0.440.560.410.420.270.74
EPS Growth
-9.55%36.59%-2.38%55.56%-63.51%-23.71%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Construction Machinery - Concrete Machinery
10,0578,0138,5988,46016,380
Construction Machinery - Hoisting Machinery
16,63714,78619,29118,97936,494
Construction Machinery – Earth Moving Machinery
9,6726,6716,6483,5123,237
Construction Machinery - Aerial Machinery
5,9716,8335,7074,5963,351
Construction Machinery - Other Machinery and Products (Excl. Earth Moving Machinery and Aerial Machinery)
5,7824,0534,2423,4444,062
Agricultural Machinery
3,5424,6502,0922,1382,907
Financial Services
447.36471.91496.82501.68700.64
Total
52,10745,47847,07541,63167,131

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
19,58615,85215,34217,63819,50921,575
Total Debt
38,52433,59226,76522,75522,45219,318
Net Cash (Debt)
-18,938-17,740-11,423-5,118-2,9432,256
Net Cash Growth
------
Net Cash Per Share
-2.20-2.11-1.33-0.61-0.340.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
5,5604,8742,1422,7132,4252,625
Capital Expenditures
-3,660-4,655-4,035-1,900-1,530-2,914
Free Cash Flow
1,900219.01-1,893812.52894.84-288.88
Free Cash Flow Growth
----9.20%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.21%27.91%28.14%27.03%20.40%23.60%
Operating Margin
7.75%8.18%7.73%6.44%2.80%9.70%
Pretax Margin
8.37%11.27%9.64%8.98%5.93%10.91%
Profit Margin
6.86%9.08%7.74%7.45%5.54%9.34%
FCF Margin
3.46%0.42%-4.16%1.73%2.15%-0.43%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4000.4000.3000.3200.3200.320
Dividend Per Share Growth
33.33%33.33%-6.25%0%0%-39.62%
Dividend Yield
6.84%4.80%4.35%5.58%6.36%4.85%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
13.4215.2316.9614.1918.379.12
Forward PE
5.0016.6015.2818.1625.709.31
P/FCF Ratio
25.43328.99-61.2247.33-
PS Ratio
0.881.381.311.061.020.85