SHE:000157 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	67,433	59,720	49,743	42,352	57,206	71,695	Upgrade
Market Cap Growth	16.81%	20.06%	17.45%	-25.96%	-20.21%	47.87%	Upgrade
Enterprise Value	84,686	72,808	59,365	48,476	53,119	78,508	Upgrade
Last Close Price	8.03	6.96	5.99	4.76	5.96	7.93	Upgrade
PE Ratio	16.66	16.96	14.19	18.37	9.12	9.85	Upgrade
Forward PE	12.74	15.28	18.16	25.70	9.31	10.00	Upgrade
PS Ratio	1.40	1.31	1.06	1.02	0.85	1.10	Upgrade
PB Ratio	1.11	1.00	0.84	0.74	0.98	1.50	Upgrade
P/TBV Ratio	1.33	1.21	1.02	0.91	1.16	1.79	Upgrade
P/FCF Ratio	-	-	61.22	47.33	-	11.34	Upgrade
P/OCF Ratio	17.74	27.88	18.34	17.47	21.80	9.66	Upgrade
PEG Ratio	0.57	23.56	23.56	23.56	23.56	23.56	Upgrade
EV/Sales Ratio	1.76	1.60	1.26	1.16	0.79	1.21	Upgrade
EV/EBITDA Ratio	16.18	16.70	13.86	22.05	7.17	9.27	Upgrade
EV/EBIT Ratio	21.77	22.73	19.59	41.54	8.16	10.28	Upgrade
EV/FCF Ratio	-147.66	-	73.06	54.17	-	12.42	Upgrade
Debt / Equity Ratio	0.56	0.45	0.39	0.39	0.33	0.41	Upgrade
Debt / EBITDA Ratio	6.46	5.89	5.15	9.68	2.57	2.31	Upgrade
Debt / FCF Ratio	-	-	28.01	25.09	-	3.12	Upgrade
Asset Turnover	0.37	0.36	0.37	0.34	0.56	0.63	Upgrade
Inventory Turnover	1.59	1.45	1.87	2.39	3.64	3.53	Upgrade
Quick Ratio	1.15	1.06	0.99	1.12	1.13	1.35	Upgrade
Current Ratio	1.90	1.73	1.56	1.52	1.47	1.73	Upgrade
Return on Equity (ROE)	7.66%	6.74%	6.49%	4.14%	12.03%	16.83%	Upgrade
Return on Assets (ROA)	1.87%	1.57%	1.49%	0.59%	3.42%	4.58%	Upgrade
Return on Capital (ROIC)	2.70%	2.38%	2.35%	0.93%	5.61%	7.38%	Upgrade
Return on Capital Employed (ROCE)	4.40%	4.00%	3.70%	1.60%	9.00%	11.00%	Upgrade
Earnings Yield	6.38%	5.90%	7.05%	5.45%	10.96%	10.15%	Upgrade
FCF Yield	-0.85%	-3.17%	1.63%	2.11%	-0.51%	8.82%	Upgrade
Dividend Yield	5.01%	4.31%	5.34%	6.72%	5.37%	6.69%	Upgrade
Payout Ratio	76.44%	97.36%	94.77%	160.66%	62.98%	35.91%	Upgrade
Buyback Yield / Dilution	-6.09%	-2.86%	2.26%	-0.81%	-12.88%	0.41%	Upgrade
Total Shareholder Return	-1.04%	1.45%	7.61%	5.91%	-7.51%	7.10%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.