Shandong Shengli Co., Ltd. (SHE:000407)
China flag China · Delayed Price · Currency is CNY
4.090
+0.140 (3.54%)
Aug 3, 2026, 3:04 PM CST

Shandong Shengli Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0434,1654,2264,6774,6454,548
Revenue Growth
-2.75%-1.44%-9.65%0.69%2.15%-1.06%
Net Income
164.32155.77117.24153.39152.75110.03
Earnings Per Share
0.190.180.130.170.170.13
EPS Growth
31.77%32.88%-23.58%1.10%37.92%-21.88%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Inter-segment elimination
-12.61
Natural Gas Business Segment
3,264
Equipment Material Manufacturing Business Segment
897.9
Trading and Other Business Segments
15.78
Total
4,165

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
447.97662.82813.75767.18937.68867.25
Total Debt
1,3131,1991,5052,0252,0551,874
Net Cash (Debt)
-864.62-535.93-690.79-1,258-1,118-1,007
Net Cash Growth
------
Net Cash Per Share
-0.98-0.61-0.78-1.43-1.26-1.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
413.22317.8317.77475.93269.11291.31
Capital Expenditures
-161.53-155.52-95.68-121.13-152.19-286.67
Free Cash Flow
251.69162.28222.09354.8116.914.64
Free Cash Flow Growth
-6.10%-26.93%-37.40%203.47%2421.20%-96.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
7.14%6.38%4.45%6.02%5.02%5.05%
Profit Margin
4.06%3.74%2.77%3.28%3.29%2.42%
FCF Margin
6.22%3.90%5.26%7.59%2.52%0.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.0420.0550.0200.035
Dividend Per Share Growth
42.86%42.86%-23.64%175.00%-42.86%75.00%
Dividend Yield
1.52%1.21%1.26%1.60%0.55%0.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.9128.3625.6720.7722.1835.51
Forward PE
-16.4316.4316.4316.4316.43
P/FCF Ratio
14.3027.2313.558.9828.98842.65
PS Ratio
0.891.060.710.680.730.86