Shenyang Machine Tool Co., Ltd. (SHE:000410)
China · Delayed Price · Currency is CNY 5.84
-0.17 (-2.83%)
May 20, 2026, 10:45 AM CST
Shenyang Machine Tool Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,594 | 3,738 | 1,467 | 1,458 | 1,619 | 1,670 |
Other Revenue | - | - | 37.29 | 43.69 | 51.39 | 29.09 |
| 3,594 | 3,738 | 1,504 | 1,501 | 1,670 | 1,699 | |
Revenue Growth (YoY) | -16.20% | 148.58% | 0.16% | -10.11% | -1.68% | 26.48% |
Cost of Revenue | 3,093 | 3,201 | 1,412 | 1,425 | 1,442 | 1,735 |
Gross Profit | 501.17 | 537.42 | 91.63 | 76.44 | 227.84 | -36.54 |
Selling, General & Admin | 402.39 | 401.61 | 274.3 | 269.2 | 278.12 | 397.64 |
Research & Development | 120.84 | 116.9 | 19.72 | 7.78 | 14.4 | 105.53 |
Other Operating Expenses | -41.86 | -49.98 | -17.18 | 10.66 | 17.4 | 14.98 |
Operating Expenses | 481.37 | 468.53 | 274.8 | 287.94 | 338.26 | 533.04 |
Operating Income | 19.8 | 68.9 | -183.17 | -211.5 | -110.42 | -569.58 |
Interest Expense | - | - | -32.23 | -35.95 | -61.58 | -83.76 |
Interest & Investment Income | 9.08 | 8.91 | 18.4 | 52.2 | 160.29 | 48.67 |
Currency Exchange Gain (Loss) | - | - | 1.15 | 1.2 | 6.15 | -1.83 |
Other Non Operating Income (Expenses) | -12.45 | -6.81 | -1.61 | 2.66 | 12.62 | -19.3 |
EBT Excluding Unusual Items | 16.43 | 70.99 | -197.46 | -191.39 | 7.06 | -625.79 |
Gain (Loss) on Sale of Investments | - | - | - | -3.78 | - | - |
Gain (Loss) on Sale of Assets | 4.41 | 4.56 | 3.13 | 13.8 | - | 144.59 |
Asset Writedown | -48.17 | -50.51 | -3.28 | -4.27 | -4.05 | -314.92 |
Other Unusual Items | - | - | 209.19 | 215.97 | 30.89 | -138.58 |
Pretax Income | -27.33 | 25.05 | 11.58 | 30.32 | 33.89 | -934.69 |
Income Tax Expense | 11.74 | 19.34 | 0.24 | 1.13 | 23.09 | 6.03 |
Earnings From Continuing Operations | -39.07 | 5.71 | 11.34 | 29.19 | 10.8 | -940.73 |
Minority Interest in Earnings | -13.96 | -15.3 | -4.28 | 5.57 | 14.96 | 77.41 |
Net Income | -53.03 | -9.59 | 7.06 | 34.76 | 25.76 | -863.32 |
Net Income to Common | -53.03 | -9.59 | 7.06 | 34.76 | 25.76 | -863.32 |
Net Income Growth | - | - | -79.69% | 34.95% | - | - |
Shares Outstanding (Basic) | 2,535 | 2,459 | 2,077 | 2,069 | 2,576 | 1,693 |
Shares Outstanding (Diluted) | 2,535 | 2,459 | 2,077 | 2,069 | 2,576 | 1,693 |
Shares Change (YoY) | 3.91% | 18.42% | 0.37% | -19.67% | 52.15% | 0.71% |
EPS (Basic) | -0.02 | -0.00 | 0.00 | 0.02 | 0.01 | -0.51 |
EPS (Diluted) | -0.02 | -0.00 | 0.00 | 0.02 | 0.01 | -0.51 |
EPS Growth | - | - | -79.76% | 68.00% | - | - |
Free Cash Flow | 178.28 | 460.33 | -117.03 | 117.99 | -326.9 | -322.25 |
Free Cash Flow Per Share | 0.07 | 0.19 | -0.06 | 0.06 | -0.13 | -0.19 |
Gross Margin | 13.94% | 14.38% | 6.09% | 5.09% | 13.64% | -2.15% |
Operating Margin | 0.55% | 1.84% | -12.18% | -14.09% | -6.61% | -33.53% |
Profit Margin | -1.47% | -0.26% | 0.47% | 2.31% | 1.54% | -50.82% |
Free Cash Flow Margin | 4.96% | 12.31% | -7.78% | 7.86% | -19.57% | -18.97% |
EBITDA | 165.43 | 201.11 | -104.6 | -125.89 | -34.93 | -407.72 |
EBITDA Margin | 4.60% | 5.38% | -6.96% | -8.38% | -2.09% | -24.00% |
D&A For EBITDA | 145.63 | 132.22 | 78.57 | 85.61 | 75.49 | 161.85 |
EBIT | 19.8 | 68.9 | -183.17 | -211.5 | -110.42 | -569.58 |
EBIT Margin | 0.55% | 1.84% | -12.18% | -14.09% | -6.61% | -33.53% |
Effective Tax Rate | - | 77.22% | 2.05% | 3.73% | 68.13% | - |
Revenue as Reported | - | - | 1,504 | 1,501 | 1,670 | 1,699 |
Advertising Expenses | - | - | 0.32 | 1.02 | 0.07 | 0.12 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.