Shenyang Machine Tool Co., Ltd. (SHE:000410)
China flag China · Delayed Price · Currency is CNY
6.59
-0.09 (-1.35%)
Apr 28, 2025, 2:45 PM CST

Shenyang Machine Tool Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
Net Income
11.3434.7625.76-863.32-722.76
Upgrade
Depreciation & Amortization
90.997.1975.49266.98200.55
Upgrade
Other Amortization
6.024.542.8419.5615.75
Upgrade
Loss (Gain) From Sale of Assets
-3.13-13.8--144.59-0.77
Upgrade
Asset Writedown & Restructuring Costs
34.140.92-11.19335.020
Upgrade
Loss (Gain) From Sale of Investments
-14.58-40.83-156.87-43.25-100.73
Upgrade
Provision & Write-off of Bad Debts
-0.329.114.9684.68
Upgrade
Other Operating Activities
31.5646.3754.1183.5686.76
Upgrade
Change in Accounts Receivable
-204.64259.09-162.57406.88-75.15
Upgrade
Change in Inventory
13.548.7837.35-135.05-176.6
Upgrade
Change in Accounts Payable
4.9-249.98-174.03-355.82-224.08
Upgrade
Operating Cash Flow
-30.23148.05-258.02-309.39-908.19
Upgrade
Capital Expenditures
-86.81-30.06-68.88-12.86-4.11
Upgrade
Sale of Property, Plant & Equipment
12.2439.29-248.874.85
Upgrade
Investment in Securities
-0.02---
Upgrade
Other Investing Activities
0.5-1.460.88-19.60.34
Upgrade
Investing Cash Flow
-74.067.79-68216.411.07
Upgrade
Short-Term Debt Issued
-260---
Upgrade
Long-Term Debt Issued
707.53-32200-
Upgrade
Total Debt Issued
707.5326032200-
Upgrade
Short-Term Debt Repaid
--563.85-629.89--
Upgrade
Long-Term Debt Repaid
-561.23-14.81-32-445.79-328.28
Upgrade
Total Debt Repaid
-561.23-578.66-661.89-445.79-328.28
Upgrade
Net Debt Issued (Repaid)
146.3-318.66-629.89-245.79-328.28
Upgrade
Issuance of Common Stock
--1,492--
Upgrade
Common Dividends Paid
-34.81-32.19-59.55-63.18-83.09
Upgrade
Other Financing Activities
43.75--3.22-90-
Upgrade
Financing Cash Flow
155.23-350.85799.35-398.98-411.37
Upgrade
Foreign Exchange Rate Adjustments
-0----
Upgrade
Net Cash Flow
50.95-195.02473.33-491.96-1,318
Upgrade
Free Cash Flow
-117.03117.99-326.9-322.25-912.3
Upgrade
Free Cash Flow Margin
-7.78%7.86%-19.57%-18.97%-67.92%
Upgrade
Free Cash Flow Per Share
-0.060.07-0.13-0.19-0.54
Upgrade
Cash Income Tax Paid
27.7747.24-20.9311.1414.16
Upgrade
Levered Free Cash Flow
44.6-332.31-233.44-441.7-829.89
Upgrade
Unlevered Free Cash Flow
44.6-309.84-194.95-389.35-769.88
Upgrade
Change in Net Working Capital
-0.24249.33135.4307.04516.42
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.