Bohai Leasing Co., Ltd. (SHE:000415)
China flag China · Delayed Price · Currency is CNY
4.540
-0.010 (-0.22%)
Aug 3, 2026, 3:05 PM CST

Bohai Leasing Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
44,75752,92438,43133,67531,92226,791
Revenue Growth
-4.74%37.71%14.12%5.49%19.15%-2.29%
Gross Profit
15,56115,92915,58914,61411,97110,357
Operating Income
13,62913,85813,78512,70210,2268,453
Net Income
-167.81-405.93903.941,281-1,987-1,232
Earnings Per Share
-0.03-0.070.150.21-0.32-0.20
EPS Growth
---29.45%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Lease
52,77338,27933,49531,68526,573
Financial Lease
186.75165.7179.6236.4217.48
Elimination
-35.53-13.12---
Total
52,92438,43133,67531,92226,791

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,6949,99426,5457,3417,0837,320
Total Debt
181,790179,051213,627194,260200,302192,013
Net Cash (Debt)
-170,097-169,057-187,081-186,918-193,219-184,693
Net Cash Growth
------
Net Cash Per Share
-27.50-27.34-30.25-30.22-31.31-29.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23,28523,32525,46825,60121,01216,092
Capital Expenditures
-24,325-23,346-18,625-16,660-15,431-24,613
Free Cash Flow
-1,041-21.216,8438,9415,581-8,520
Free Cash Flow Growth
---23.47%60.19%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.77%30.10%40.56%43.40%37.50%38.66%
Operating Margin
30.45%26.19%35.87%37.72%32.03%31.55%
Pretax Margin
5.31%3.75%9.89%8.07%-6.47%-5.78%
Profit Margin
-0.38%-0.77%2.35%3.81%-6.22%-4.60%
FCF Margin
-2.33%-0.04%17.80%26.55%17.48%-31.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--25.7910.33--
Forward PE
-12.4312.4312.4312.4312.43
P/FCF Ratio
--3.411.482.44-
PS Ratio
0.630.470.610.390.430.67