Hefei Department Store Group Co.,Ltd (SHE:000417)
China flag China · Delayed Price · Currency is CNY
5.58
-0.04 (-0.71%)
Aug 21, 2026, 3:05 PM CST

SHE:000417 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
6,3366,6967,0366,6886,3026,338
Revenue Growth
-11.59%-4.83%5.20%6.13%-0.57%0.13%
Gross Profit
1,5561,6161,8311,8171,8231,916
Operating Income
126.29157.34304.15257.41219.4317.3
Net Income
149.24160.22190.57264.03171.01180.85
Earnings Per Share
0.190.210.240.340.220.23
EPS Growth
-7.13%-15.96%-27.80%54.35%-5.43%31.99%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Real Estate Development
79.6
Agricultural Products Trading Market
529.47
Commercial Retail segment
6,087
Total
6,696

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,4652,5632,3182,8863,5763,381
Total Debt
1,6591,7401,6841,9582,3872,354
Net Cash (Debt)
805.39822.81634.29927.241,1891,027
Net Cash Growth
-29.72%-31.59%-22.02%15.78%-43.21%
Net Cash Per Share
1.031.050.811.191.521.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
286.27-141.3687.1835.35595.77967.91
Capital Expenditures
-84.03-185.18-167.57-485.18-374.8-211.54
Free Cash Flow
202.24-326.48519.53350.16220.97756.37
Free Cash Flow Growth
--48.37%58.47%-70.79%499.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
24.56%24.13%26.02%27.18%28.92%30.23%
Operating Margin
1.99%2.35%4.32%3.85%3.48%5.01%
Pretax Margin
4.83%4.91%5.41%6.71%5.28%5.86%
Profit Margin
2.35%2.39%2.71%3.95%2.71%2.85%
FCF Margin
3.19%-4.88%7.38%5.24%3.51%11.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0650.0650.1100.1100.0700.060
Dividend Per Share Growth
-40.91%-40.91%0%57.14%16.67%0%
Dividend Yield
1.09%0.81%1.77%2.33%1.38%1.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
29.1739.4326.1114.7424.8619.02
Forward PE
-15.5618.7713.6720.5717.82
P/FCF Ratio
21.52-9.5811.1119.244.55
PS Ratio
0.690.940.710.580.670.54