Inner Mongolia Xingye Silver&Tin Mining Co.,Ltd (SHE:000426)
China · Delayed Price · Currency is CNY 48.09
-2.06 (-4.11%)
At close: Feb 13, 2026
SHE:000426 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,049 | 4,246 | 3,698 | 2,080 | 1,996 | 930.95 |
Other Revenue | 24.65 | 24.65 | 7.57 | 6.12 | 12.77 | 9.26 |
| 5,073 | 4,270 | 3,706 | 2,086 | 2,009 | 940.21 | |
Revenue Growth (YoY) | 10.83% | 15.23% | 77.67% | 3.84% | 113.65% | 7.62% |
Cost of Revenue | 2,157 | 1,597 | 1,762 | 1,172 | 1,053 | 504.97 |
Gross Profit | 2,916 | 2,673 | 1,944 | 913.75 | 956.03 | 435.24 |
Selling, General & Admin | 387.71 | 364.69 | 305.44 | 247.12 | 311.07 | 212.35 |
Research & Development | 105.95 | 94 | 81.51 | 75.34 | - | - |
Other Operating Expenses | 307.4 | 256.39 | 217.61 | 137.51 | 133.24 | 73.34 |
Operating Expenses | 786.5 | 714.69 | 605.06 | 459.69 | 420.97 | 326.84 |
Operating Income | 2,130 | 1,958 | 1,339 | 454.06 | 535.07 | 108.4 |
Interest Expense | -182.98 | -117.4 | -136.46 | -146.32 | -156.04 | -157.23 |
Interest & Investment Income | 3.36 | 3.71 | 3.15 | 1.06 | 0.64 | 0.31 |
Currency Exchange Gain (Loss) | -0.65 | -0.65 | - | - | - | - |
Other Non Operating Income (Expenses) | 1.23 | -11.52 | -4.76 | -3.41 | 10.94 | -78.97 |
EBT Excluding Unusual Items | 1,951 | 1,832 | 1,201 | 305.39 | 390.61 | -127.5 |
Gain (Loss) on Sale of Investments | -52.99 | -56.21 | -57.71 | -13.82 | -3.9 | -13.89 |
Gain (Loss) on Sale of Assets | -1.74 | 0.75 | 0.31 | 0.21 | 0.08 | -0.46 |
Asset Writedown | -16.2 | -16.24 | -31.49 | -88.17 | -6.27 | -7.24 |
Other Unusual Items | -3.25 | 4.49 | -40.43 | -21.27 | -23.95 | -51.01 |
Pretax Income | 1,877 | 1,765 | 1,072 | 182.35 | 356.56 | -200.1 |
Income Tax Expense | 301.2 | 263.32 | 118.48 | 8.46 | 110.09 | -16.23 |
Earnings From Continuing Operations | 1,575 | 1,502 | 953.33 | 173.89 | 246.47 | -183.87 |
Minority Interest in Earnings | 18.6 | 27.95 | 16.01 | 0.01 | -0.01 | 0.01 |
Net Income | 1,594 | 1,530 | 969.34 | 173.9 | 246.47 | -183.86 |
Net Income to Common | 1,594 | 1,530 | 969.34 | 173.9 | 246.47 | -183.86 |
Net Income Growth | -7.66% | 57.82% | 457.41% | -29.44% | - | - |
Shares Outstanding (Basic) | 1,786 | 1,832 | 1,837 | 1,836 | 1,837 | 1,837 |
Shares Outstanding (Diluted) | 1,786 | 1,832 | 1,837 | 1,836 | 1,837 | 1,837 |
Shares Change (YoY) | -2.78% | -0.28% | 0.05% | -0.01% | -0.01% | -0.09% |
EPS (Basic) | 0.89 | 0.83 | 0.53 | 0.09 | 0.13 | -0.10 |
EPS (Diluted) | 0.89 | 0.83 | 0.53 | 0.09 | 0.13 | -0.10 |
EPS Growth | -5.01% | 58.26% | 457.13% | -29.43% | - | - |
Free Cash Flow | 2,849 | 1,152 | 1,092 | 307.71 | 318.42 | 74.01 |
Free Cash Flow Per Share | 1.59 | 0.63 | 0.59 | 0.17 | 0.17 | 0.04 |
Dividend Per Share | 0.070 | 0.070 | 0.065 | 0.017 | - | - |
Dividend Growth | 7.69% | 7.69% | 282.35% | - | - | - |
Gross Margin | 57.48% | 62.59% | 52.46% | 43.81% | 47.59% | 46.29% |
Operating Margin | 41.98% | 45.86% | 36.14% | 21.77% | 26.64% | 11.53% |
Profit Margin | 31.42% | 35.83% | 26.16% | 8.34% | 12.27% | -19.55% |
Free Cash Flow Margin | 56.16% | 26.98% | 29.46% | 14.75% | 15.85% | 7.87% |
EBITDA | 2,708 | 2,496 | 1,823 | 792.38 | 836 | 415.81 |
EBITDA Margin | 53.38% | 58.45% | 49.19% | 37.99% | 41.62% | 44.22% |
D&A For EBITDA | 578.15 | 537.7 | 483.77 | 338.32 | 300.93 | 307.41 |
EBIT | 2,130 | 1,958 | 1,339 | 454.06 | 535.07 | 108.4 |
EBIT Margin | 41.98% | 45.86% | 36.14% | 21.77% | 26.64% | 11.53% |
Effective Tax Rate | 16.05% | 14.92% | 11.05% | 4.64% | 30.88% | - |
Revenue as Reported | 5,073 | 4,270 | 3,706 | 2,086 | 2,009 | 940.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.