Inner Mongolia Xingye Silver & Tin Mining Co., Ltd (SHE:000426)
China flag China · Delayed Price · Currency is CNY
31.50
-0.85 (-2.63%)
Jul 30, 2026, 3:05 PM CST

SHE:000426 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
6,5365,5554,2703,7062,0862,009
Revenue Growth
40.39%30.09%15.23%77.67%3.84%113.65%
Gross Profit
4,0173,1852,6731,944913.75956.03
Operating Income
3,0882,3451,9581,339454.06535.07
Net Income
2,6681,7041,530969.34173.9246.47
Earnings Per Share
1.500.960.830.530.090.13
EPS Growth
62.96%14.95%58.26%457.13%-29.43%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Mining Industry
6,5165,5354,2463,6982,0802,009
Unallocated Others
-20.2624.657.576.12-
Total
6,5365,5554,2703,7062,0862,009

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,8891,2931,139339.49293.84135.88
Total Debt
5,1664,0432,1962,0361,9211,990
Net Cash (Debt)
-1,276-2,749-1,057-1,697-1,627-1,854
Net Cash Growth
------
Net Cash Per Share
-0.72-1.55-0.58-0.92-0.89-1.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
2,5072,4881,8151,750776.72688.04
Capital Expenditures
-673.98-528.03-663.2-657.79-469.01-369.62
Free Cash Flow
1,8331,9601,1521,092307.71318.42
Free Cash Flow Growth
-22.90%70.16%5.51%254.83%-3.36%330.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
61.46%57.33%62.59%52.46%43.81%47.59%
Operating Margin
47.24%42.21%45.86%36.14%21.77%26.64%
Pretax Margin
47.76%37.73%41.34%28.92%8.74%17.75%
Profit Margin
40.81%30.68%35.83%26.16%8.34%12.27%
FCF Margin
28.04%35.29%26.98%29.46%14.75%15.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.1100.1100.0700.0650.017
Dividend Per Share Growth
7.69%57.14%7.69%282.35%-
Dividend Yield
0.34%0.31%0.63%0.72%0.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
20.9737.0912.9117.2164.3453.97
Forward PE
14.5227.5710.4411.7919.2719.27
P/FCF Ratio
30.5132.2517.1415.2836.3641.77
PS Ratio
8.5611.384.624.505.366.62