Guangdong Provincial Expressway Development Co., Ltd. (SHE:000429)
China
· Delayed Price · Currency is CNY 13.77
-0.20 (-1.43%)
Apr 3, 2025, 2:45 PM CST
SHE:000429 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,562 | 1,634 | 1,276 | 1,700 | 867.84 | Upgrade
|
| Depreciation & Amortization | 1,070 | 1,159 | 1,052 | 1,276 | 1,036 | Upgrade
|
| Other Amortization | 2.42 | 0.35 | 0.35 | 0.35 | 0.46 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.72 | - | -0.48 | -3.02 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.03 | 22.58 | 0.42 | 3.27 | 14.87 | Upgrade
|
| Loss (Gain) From Sale of Investments | -305.48 | -314.82 | -265.29 | -277.06 | -171.37 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.18 | -0.19 | 0.65 | 2.03 | 2.36 | Upgrade
|
| Other Operating Activities | 843.71 | 966.94 | 852.72 | 1,009 | 761.73 | Upgrade
|
| Change in Accounts Receivable | -80.52 | -161.41 | -102.79 | 8.32 | 136.75 | Upgrade
|
| Change in Inventory | - | - | - | -0.59 | 0.06 | Upgrade
|
| Change in Accounts Payable | 74.29 | 452.54 | -156.03 | -123.08 | -25.33 | Upgrade
|
| Change in Other Net Operating Assets | 94.77 | 1.62 | - | - | - | Upgrade
|
| Operating Cash Flow | 3,256 | 3,832 | 2,752 | 3,670 | 2,636 | Upgrade
|
| Operating Cash Flow Growth | -15.02% | 39.23% | -25.01% | 39.21% | -18.20% | Upgrade
|
| Capital Expenditures | -2,037 | -1,539 | -875.18 | -513.66 | -660.01 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.47 | 0.12 | 0.81 | 4.79 | 0.07 | Upgrade
|
| Divestitures | - | - | 28.51 | - | - | Upgrade
|
| Investment in Securities | -85.28 | -17.18 | -199.93 | -89.65 | -14.91 | Upgrade
|
| Other Investing Activities | 83.12 | 71.67 | 47.29 | 174.74 | 162.48 | Upgrade
|
| Investing Cash Flow | -2,037 | -1,485 | -998.5 | -423.79 | -512.37 | Upgrade
|
| Long-Term Debt Issued | 1,351 | 675.53 | 2,320 | 2,125 | 2,170 | Upgrade
|
| Long-Term Debt Repaid | -1,282 | -1,052 | -1,308 | -2,512 | -1,730 | Upgrade
|
| Net Debt Issued (Repaid) | 69.27 | -376.23 | 1,012 | -386.91 | 439.52 | Upgrade
|
| Common Dividends Paid | -1,391 | -1,158 | -1,437 | -911.52 | -1,207 | Upgrade
|
| Dividends Paid | -1,391 | -1,158 | -1,437 | -911.52 | -1,207 | Upgrade
|
| Other Financing Activities | -334.72 | -395.58 | -0.5 | -1,838 | -1,564 | Upgrade
|
| Financing Cash Flow | -1,656 | -1,929 | -425.01 | -3,137 | -2,332 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.59 | -0.69 | 0.99 | -0.37 | 1.73 | Upgrade
|
| Net Cash Flow | -442 | 416.97 | 1,330 | 109.01 | -206.8 | Upgrade
|
| Free Cash Flow | 1,220 | 2,292 | 1,877 | 3,156 | 1,976 | Upgrade
|
| Free Cash Flow Growth | -46.79% | 22.14% | -40.53% | 59.71% | -13.45% | Upgrade
|
| Free Cash Flow Margin | 26.69% | 46.98% | 45.02% | 59.68% | 52.14% | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 1.09 | 0.90 | 1.50 | 0.96 | Upgrade
|
| Cash Income Tax Paid | 861.5 | 732.38 | 695.59 | 901.81 | 553.27 | Upgrade
|
| Levered Free Cash Flow | 722.8 | 786.54 | 1,839 | 1,059 | 2,491 | Upgrade
|
| Unlevered Free Cash Flow | 833.14 | 920.5 | 1,988 | 1,236 | 2,656 | Upgrade
|
| Change in Net Working Capital | -105.59 | 526.11 | -339.57 | 1,460 | -1,091 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.