SHE:000503 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	6,267	8,696	10,775	12,971	9,209	15,332
Market Cap Growth	-36.52%	-19.30%	-16.93%	40.85%	-39.93%	104.04%
Enterprise Value	6,246	8,012	9,725	12,648	8,703	14,594
Last Close Price	6.40	8.88	10.98	13.18	10.16	16.90
Forward PE	-	19.27	19.27	19.27	19.27	19.27
PS Ratio	17.88	24.81	30.19	39.29	29.60	60.72
PB Ratio	6.53	8.63	7.67	9.13	12.91	19.48
P/TBV Ratio	7.04	9.31	8.23	9.95	15.58	23.31
EV/Sales Ratio	17.82	22.86	27.25	38.31	27.98	57.80
Debt / Equity Ratio	0.45	0.41	0.20	0.14	0.08	0.06
Net Debt / Equity Ratio	-0.02	-0.49	-0.74	-0.83	-0.75	-0.91
Net Debt / EBITDA Ratio	0.15	3.73	7.74	13.26	6.50	4.98
Net Debt / FCF Ratio	0.17	3.89	8.62	7.68	2.70	5.58
Asset Turnover	0.19	0.18	0.18	0.22	0.27	0.20
Inventory Turnover	55.50	78.06	217.79	-	-	28184.82
Quick Ratio	1.04	1.77	3.00	3.00	1.99	2.17
Current Ratio	1.96	2.03	3.02	3.01	2.00	2.18
Return on Equity (ROE)	-35.10%	-33.48%	-0.81%	-7.53%	-11.24%	-20.23%
Return on Assets (ROA)	-5.38%	-5.11%	-5.05%	-4.84%	-5.98%	-7.37%
Return on Invested Capital (ROIC)	-22.20%	-35.73%	-53.45%	-57.12%	-87.09%	-215.71%
Return on Capital Employed (ROCE)	-14.20%	-13.30%	-10.50%	-8.30%	-15.30%	-18.60%
Earnings Yield	-6.49%	-4.65%	-0.10%	-0.61%	-0.92%	-1.15%
FCF Yield	-2.01%	-1.46%	-1.11%	-1.19%	-2.15%	-0.83%
Buyback Yield / Dilution	0.01%	-0.03%	-7.46%	-0.46%	-0.67%	-0.21%