Hainan Jingliang Holdings Co., Ltd. (SHE:000505)
China · Delayed Price · Currency is CNY 6.65
-0.38 (-5.41%)
Sep 14, 2026, 3:04 PM CST
Hainan Jingliang Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Revenue | 6,742 | 7,835 | 11,336 | 11,845 | 12,815 | 11,728 |
Other Revenue | 23.34 | 23.34 | 99.07 | 56.08 | 43.35 | 35.03 |
| 6,765 | 7,859 | 11,435 | 11,901 | 12,858 | 11,763 | |
Revenue Growth | -32.93% | -31.28% | -3.92% | -7.44% | 9.31% | 34.56% |
Cost of Revenue | 6,511 | 7,544 | 10,934 | 11,588 | 12,243 | 11,042 |
Gross Profit | 254.53 | 314.95 | 500.9 | 312.64 | 614.98 | 720.77 |
Selling, General & Admin | 347.21 | 355.93 | 333.77 | 340.12 | 349.79 | 341 |
Research & Development | 18.06 | 19.27 | 24.98 | 20.9 | 14.39 | 12.05 |
Other Operating Expenses | 17.77 | 18.73 | 11.91 | 9.6 | 14.99 | 14.7 |
Operating Expenses | 383.13 | 394.03 | 363.93 | 375.74 | 424.92 | 368.2 |
Operating Income | -128.6 | -79.09 | 136.97 | -63.1 | 190.06 | 352.58 |
Interest Expense | -73.3 | -73.3 | -60.49 | -62.1 | -46 | -42.3 |
Interest & Investment Income | 15.01 | 15.01 | 30.18 | 34.13 | 39.38 | 70.26 |
Currency Exchange Gain (Loss) | 2.43 | 2.43 | -0.78 | 1.5 | -1.14 | -0.08 |
Other Non Operating Income (Expenses) | -9.97 | -36.6 | -1.01 | 1.68 | -0.72 | -5.05 |
EBT Excluding Unusual Items | -193.73 | -171.54 | 104.87 | -87.89 | 181.59 | 375.4 |
Impairment of Goodwill | -65.76 | -65.76 | - | - | - | - |
Gain (Loss) on Sale of Investments | -31.89 | -59.95 | -117 | 228.22 | 61.03 | -66.67 |
Gain (Loss) on Sale of Assets | -1.23 | 14.71 | 0.06 | 0.05 | 0.47 | -0.21 |
Asset Writedown | -19.06 | -19.1 | -0.03 | -0.3 | -18.25 | -0.09 |
Legal Settlements | -17.2 | -17.2 | -5.51 | - | - | - |
Other Unusual Items | 13.89 | 13.89 | 9.95 | 0.25 | 0.49 | 7.05 |
Pretax Income | -314.98 | -304.95 | -7.65 | 140.33 | 225.32 | 315.49 |
Income Tax Expense | -7.65 | -5.76 | -11.96 | 36.88 | 61.07 | 76.25 |
Earnings From Continuing Operations | -307.34 | -299.18 | 4.31 | 103.45 | 164.25 | 239.23 |
Minority Interest in Earnings | 31.33 | 33.09 | 21.82 | -1.1 | -22.84 | -34.77 |
Net Income | -276.01 | -266.09 | 26.13 | 102.35 | 141.41 | 204.46 |
Net Income to Common | -276.01 | -266.09 | 26.13 | 102.35 | 141.41 | 204.46 |
Net Income Growth | - | - | -74.47% | -27.62% | -30.84% | 10.61% |
Shares Outstanding (Basic) | 672 | 719 | 653 | 731 | 744 | 730 |
Shares Outstanding (Diluted) | 672 | 719 | 653 | 731 | 744 | 730 |
Shares Change | -4.14% | 10.09% | -10.64% | -1.77% | 1.93% | 2.71% |
EPS (Basic) | -0.41 | -0.37 | 0.04 | 0.14 | 0.19 | 0.28 |
EPS (Diluted) | -0.41 | -0.37 | 0.04 | 0.14 | 0.19 | 0.28 |
EPS Growth | - | - | -71.43% | -26.32% | -32.14% | 7.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 660.16 | 546.46 | -156.98 | 4.33 | -573.47 | 565.41 |
Free Cash Flow Per Share | 0.98 | 0.76 | -0.24 | 0.01 | -0.77 | 0.77 |
Dividend Per Share | - | - | 0.018 | 0.071 | - | - |
Dividend Growth | - | - | -74.65% | - | - | - |
Gross Margin | 3.76% | 4.01% | 4.38% | 2.63% | 4.78% | 6.13% |
Operating Margin | -1.90% | -1.01% | 1.20% | -0.53% | 1.48% | 3.00% |
Profit Margin | -4.08% | -3.39% | 0.23% | 0.86% | 1.10% | 1.74% |
Free Cash Flow Margin | 9.76% | 6.95% | -1.37% | 0.04% | -4.46% | 4.81% |
EBITDA | -18.7 | 32.77 | 249.91 | 46.89 | 305.41 | 465.88 |
EBITDA Margin | -0.28% | 0.42% | 2.19% | 0.39% | 2.38% | 3.96% |
D&A For EBITDA | 109.91 | 111.86 | 112.94 | 109.99 | 115.35 | 113.3 |
EBIT | -128.6 | -79.09 | 136.97 | -63.1 | 190.06 | 352.58 |
EBIT Margin | -1.90% | -1.01% | 1.20% | -0.53% | 1.48% | 3.00% |
Effective Tax Rate | - | - | - | 26.28% | 27.10% | 24.17% |
Revenue as Reported | 7,859 | 7,859 | 11,435 | 11,901 | 12,858 | 11,763 |
Advertising Expenses | - | 12.6 | 14.97 | 18.44 | 28.63 | 24.19 |