Zhaojin International Gold Co., Ltd. (SHE:000506)
China · Delayed Price · Currency is CNY 20.21
-0.40 (-1.94%)
Aug 26, 2026, 3:04 PM CST
SHE:000506 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 688.61 | 521.72 | 328.35 | 269.07 | 247.76 | 878.65 |
Other Revenue | 5.18 | 5.18 | 4.87 | 15.31 | 29.39 | 27.79 |
| 693.79 | 526.9 | 333.21 | 284.38 | 277.15 | 906.44 | |
Revenue Growth | 61.21% | 58.13% | 17.17% | 2.61% | -69.42% | 113.25% |
Cost of Revenue | 369.84 | 320.38 | 262.05 | 297.48 | 293.6 | 805.94 |
Gross Profit | 323.95 | 206.52 | 71.16 | -13.1 | -16.45 | 100.5 |
Selling, General & Admin | 82.45 | 68.42 | 71.38 | 71.81 | 83.07 | 112.91 |
Other Operating Expenses | 24.08 | 18.25 | 9.54 | 13.26 | 12.63 | 19.4 |
Operating Expenses | 102.65 | 82.78 | 85.03 | 87.9 | 96.12 | 131.54 |
Operating Income | 221.3 | 123.74 | -13.86 | -101 | -112.57 | -31.04 |
Interest Expense | -29.17 | -29.17 | -66.6 | -44.35 | -42.83 | -68.58 |
Interest & Investment Income | 150.65 | 47.64 | 10.04 | 158.36 | 413.42 | 2.57 |
Currency Exchange Gain (Loss) | -11.46 | -11.46 | -11.33 | 4.86 | 45.5 | -8.99 |
Other Non Operating Income (Expenses) | 6.77 | 11.72 | -9.27 | -6.68 | -65.83 | 8.9 |
EBT Excluding Unusual Items | 338.08 | 142.47 | -91.02 | 11.2 | 237.69 | -97.14 |
Gain (Loss) on Sale of Investments | -0.05 | -0.05 | - | -0.96 | - | - |
Gain (Loss) on Sale of Assets | 0.35 | 0.73 | -0.46 | - | -0.8 | 0.16 |
Asset Writedown | -9.56 | -9.18 | -15.28 | - | -0.05 | -8.44 |
Other Unusual Items | -1.2 | -1.2 | -30.24 | -17.87 | -18.5 | -21.48 |
Pretax Income | 327.6 | 132.76 | -137 | -7.63 | 218.34 | -126.9 |
Income Tax Expense | -64.05 | -75.21 | - | -0.58 | -4.51 | 10.34 |
Earnings From Continuing Operations | 391.65 | 207.97 | -137 | -7.05 | 222.84 | -137.25 |
Minority Interest in Earnings | -50.69 | -49.11 | 9.57 | 13.72 | 30.15 | 8.14 |
Net Income | 340.96 | 158.86 | -127.43 | 6.67 | 253 | -129.11 |
Net Income to Common | 340.96 | 158.86 | -127.43 | 6.67 | 253 | -129.11 |
Net Income Growth | - | - | - | -97.36% | - | - |
Shares Outstanding (Basic) | 960 | 934 | 910 | 667 | 929 | 929 |
Shares Outstanding (Diluted) | 960 | 934 | 910 | 667 | 929 | 929 |
Shares Change | 6.74% | 2.67% | 36.43% | -28.19% | - | - |
EPS (Basic) | 0.36 | 0.17 | -0.14 | 0.01 | 0.27 | -0.14 |
EPS (Diluted) | 0.36 | 0.17 | -0.14 | 0.01 | 0.27 | -0.14 |
EPS Growth | - | - | - | -96.30% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -120.51 | -211.34 | -47.11 | -31.8 | -151.58 | -14.55 |
Free Cash Flow Per Share | -0.13 | -0.23 | -0.05 | -0.05 | -0.16 | -0.02 |
Gross Margin | 46.69% | 39.20% | 21.36% | -4.61% | -5.94% | 11.09% |
Operating Margin | 31.90% | 23.48% | -4.16% | -35.52% | -40.62% | -3.43% |
Profit Margin | 49.15% | 30.15% | -38.24% | 2.35% | 91.29% | -14.24% |
Free Cash Flow Margin | -17.37% | -40.11% | -14.14% | -11.18% | -54.69% | -1.60% |
EBITDA | 295.38 | 193.31 | 81.27 | -2.24 | 4.91 | 91.73 |
EBITDA Margin | 42.58% | 36.69% | 24.39% | -0.79% | 1.77% | 10.12% |
D&A For EBITDA | 74.08 | 69.56 | 95.13 | 98.76 | 117.48 | 122.77 |
EBIT | 221.3 | 123.74 | -13.86 | -101 | -112.57 | -31.04 |
EBIT Margin | 31.90% | 23.48% | -4.16% | -35.52% | -40.62% | -3.42% |
Revenue as Reported | 526.9 | 526.9 | 333.21 | 284.38 | 277.15 | 906.44 |