Livzon Pharmaceutical Group Inc. (SHE:000513)
China flag China · Delayed Price · Currency is CNY
28.52
+0.88 (3.18%)
Oct 30, 2026, 3:04 PM CST

SHE:000513 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
10,22412,02011,81212,43012,63012,064
Revenue Growth
-13.70%1.76%-4.97%-1.58%4.69%14.67%
Gross Profit
6,2437,8857,5647,6588,0537,754
Operating Income
2,0282,6272,5361,9211,9321,917
Net Income
1,5572,0232,0611,9541,9091,776
Earnings Per Share
1.752.272.242.102.041.90
EPS Growth
-26.47%1.16%6.64%2.94%7.47%3.73%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Jan '22
China
9,9679,97710,75410,95910,389
Overseas
1,9301,7241,5711,5651,539
Total
11,89711,70112,32612,52411,928

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
7,69110,92110,91711,40810,5199,329
Total Debt
3,3843,0603,9834,1413,6192,694
Net Cash (Debt)
4,3077,8616,9347,2666,9016,635
Net Cash Growth
-39.57%13.37%-4.57%5.29%4.01%-17.58%
Net Cash Per Share
4.858.807.537.817.377.09

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
3,1123,1452,9793,2492,7731,902
Capital Expenditures
-411.54-574.14-570.16-820.45-940.15-1,309
Free Cash Flow
2,7002,5712,4092,4281,833593.23
Free Cash Flow Growth
6.47%6.73%-0.81%32.52%208.91%-60.81%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
61.07%65.60%64.03%61.61%63.76%64.28%
Operating Margin
19.84%21.85%21.47%15.46%15.30%15.89%
Pretax Margin
21.50%23.81%23.76%19.17%18.45%18.62%
Profit Margin
15.23%16.83%17.45%15.72%15.12%14.72%
FCF Margin
26.41%21.39%20.39%19.54%14.51%4.92%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
1.4301.4301.1001.3501.6001.300
Dividend Per Share Growth
0%30.00%-18.52%-15.63%23.08%4.00%
Dividend Yield
5.01%4.54%3.26%4.41%5.43%3.74%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
16.2713.8114.9014.4814.3818.19
Forward PE
14.6113.4015.8317.2516.3618.28
P/FCF Ratio
8.4010.8712.7511.6514.9854.46
PS Ratio
2.222.332.602.282.172.68