Changhong Meiling Co., Ltd. (SHE:000521)
China · Delayed Price · Currency is CNY 3.900
+0.010 (0.26%)
Oct 30, 2026, 3:04 PM CST
Changhong Meiling Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 27,507 | 30,133 | 28,335 | 24,129 | 20,038 | 17,332 |
Other Revenue | 275.27 | 275.27 | 265.68 | 249.02 | 177.59 | 701.31 |
| 27,783 | 30,408 | 28,601 | 24,378 | 20,215 | 18,033 | |
Revenue Growth | -11.01% | 6.32% | 17.32% | 20.59% | 12.10% | 17.19% |
Cost of Revenue | 25,399 | 27,307 | 25,509 | 21,171 | 17,482 | 15,919 |
Gross Profit | 2,383 | 3,101 | 3,092 | 3,207 | 2,733 | 2,114 |
Selling, General & Admin | 1,900 | 2,018 | 1,837 | 1,796 | 1,787 | 1,698 |
Research & Development | 727.41 | 727.97 | 637.24 | 597.53 | 560.38 | 465.89 |
Other Operating Expenses | 106.34 | 50.39 | 11.8 | 133.75 | 142.82 | 123.1 |
Operating Expenses | 2,704 | 2,788 | 2,471 | 2,609 | 2,654 | 2,316 |
Operating Income | -320.74 | 312.73 | 621.08 | 598.28 | 79.38 | -202.77 |
Interest Expense | -40.01 | -34.33 | -24.54 | -32.08 | -32.6 | -71.23 |
Interest & Investment Income | 242.16 | 186.3 | 218.12 | 201.03 | 192.05 | 268.99 |
Currency Exchange Gain (Loss) | -96.67 | -96.67 | -0.67 | -54.13 | -88.35 | -3.78 |
Other Non Operating Income (Expenses) | 117.94 | 3.75 | 14.59 | 13.44 | 15.27 | -6.84 |
EBT Excluding Unusual Items | -97.31 | 371.77 | 828.59 | 726.55 | 165.75 | -15.63 |
Gain (Loss) on Sale of Investments | 0.36 | 110.67 | -90.28 | 7.29 | 24.14 | -3.13 |
Gain (Loss) on Sale of Assets | -8.46 | -8.36 | -4.18 | 1.88 | 27.6 | -0.13 |
Asset Writedown | -3.11 | -17.48 | -15.69 | -23.42 | -19.91 | -9.48 |
Other Unusual Items | 90.81 | 90.81 | 95.13 | 92.11 | 89.08 | 117.9 |
Pretax Income | -17.72 | 547.42 | 813.58 | 804.42 | 286.66 | 89.52 |
Income Tax Expense | 38.8 | 117.58 | 88.91 | 36.42 | 9.57 | 2.42 |
Earnings From Continuing Operations | -56.52 | 429.84 | 724.67 | 767.99 | 277.1 | 87.09 |
Minority Interest in Earnings | -13.02 | -19.43 | -25.4 | -32.16 | -32.56 | -35.19 |
Net Income | -69.55 | 410.41 | 699.27 | 735.83 | 244.54 | 51.9 |
Net Income to Common | -69.55 | 410.41 | 699.27 | 735.83 | 244.54 | 51.9 |
Net Income Growth | - | -41.31% | -4.97% | 200.90% | 371.19% | - |
Shares Outstanding (Basic) | 1,009 | 1,027 | 1,030 | 1,030 | 1,034 | 1,044 |
Shares Outstanding (Diluted) | 1,009 | 1,027 | 1,030 | 1,030 | 1,034 | 1,044 |
Shares Change | -2.00% | -0.27% | -0.01% | -0.34% | -1.02% | -0.05% |
EPS (Basic) | -0.07 | 0.40 | 0.68 | 0.71 | 0.24 | 0.05 |
EPS (Diluted) | -0.07 | 0.40 | 0.68 | 0.71 | 0.24 | 0.05 |
EPS Growth | - | -41.15% | -4.96% | 201.94% | 376.06% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -90.09 | 433.91 | 3,645 | 1,801 | 1,189 | -101.4 |
Free Cash Flow Per Share | -0.09 | 0.42 | 3.54 | 1.75 | 1.15 | -0.10 |
Dividend Per Share | 0.210 | 0.210 | 0.330 | 0.300 | 0.090 | 0.050 |
Dividend Growth | -36.36% | -36.36% | 10.00% | 233.33% | 80.00% | 0% |
Gross Margin | 8.58% | 10.20% | 10.81% | 13.16% | 13.52% | 11.72% |
Operating Margin | -1.15% | 1.03% | 2.17% | 2.45% | 0.39% | -1.12% |
Profit Margin | -0.25% | 1.35% | 2.44% | 3.02% | 1.21% | 0.29% |
Free Cash Flow Margin | -0.32% | 1.43% | 12.75% | 7.39% | 5.88% | -0.56% |
EBITDA | 108.85 | 735.77 | 1,035 | 996.21 | 454.39 | 166.12 |
EBITDA Margin | 0.39% | 2.42% | 3.62% | 4.09% | 2.25% | 0.92% |
D&A For EBITDA | 429.58 | 423.05 | 414.33 | 397.93 | 375.01 | 368.89 |
EBIT | -320.74 | 312.73 | 621.08 | 598.28 | 79.38 | -202.77 |
EBIT Margin | -1.15% | 1.03% | 2.17% | 2.45% | 0.39% | -1.12% |
Effective Tax Rate | - | 21.48% | 10.93% | 4.53% | 3.34% | 2.71% |
Revenue as Reported | 27,783 | 30,408 | 28,601 | 24,378 | 20,215 | 18,033 |
Advertising Expenses | - | - | - | - | 2.98 | 3.01 |