Hongmian Zhihui Science and Technology Innovation Co.,Ltd.Guangzhou (SHE:000523)
China flag China · Delayed Price · Currency is CNY
3.270
-0.340 (-9.42%)
Sep 15, 2026, 12:09 PM CST

SHE:000523 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,1112,1192,2272,6292,6372,586
Revenue Growth
-3.53%-4.86%-15.29%-0.29%1.99%-22.01%
Gross Profit
285.22306.03329.85326.57298.87363.16
Operating Income
52.584.78116.2595.81-150.86-134.03
Net Income
121.9379.36519.6674.83-48.161,455
Earnings Per Share
0.070.040.280.04-0.030.91
EPS Growth
-75.00%-84.43%600.00%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Edible Sugar Products
1,3951,5021,5201,2321,236
Beverage Products
462.91478.23295.9275.05284.93
Park Lease
191.75185.27172.92119.76-
Management and Supporting Services
48.4943.2140.8327.47-
Unallocated Other
21.2218.8615.9811.516.27
Total
2,1192,2272,6292,6372,586

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,0981,1081,2191,185397.3892.06
Total Debt
894.37990.72937.18682.71957.56250.46
Net Cash (Debt)
203.89117.14281.57502.41-560.27641.6
Net Cash Growth
-30.51%-58.40%-43.96%---
Net Cash Per Share
0.110.060.150.27-0.350.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
335.36462.02141.81503.65-204.68-141.61
Capital Expenditures
-70.99-83.06-77.35-132.18-185.25-49.43
Free Cash Flow
264.37378.9664.46371.47-389.93-191.04
Free Cash Flow Growth
13.86%487.91%-82.65%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.51%14.44%14.81%12.42%11.33%14.05%
Operating Margin
2.49%4.00%5.22%3.64%-5.72%-5.18%
Pretax Margin
9.02%7.00%7.60%2.39%-0.83%70.45%
Profit Margin
5.78%3.74%23.33%2.85%-1.83%56.29%
FCF Margin
12.52%17.88%2.89%14.13%-14.79%-7.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
52.7486.3310.7777.02-3.70
Forward PE
-67.5067.5067.5067.5067.50
P/FCF Ratio
24.8218.0886.8515.52--
PS Ratio
3.113.232.512.192.352.08