Hongmian Zhihui Science and Technology Innovation Co.,Ltd.Guangzhou (SHE:000523)
China flag China · Delayed Price · Currency is CNY
2.890
+0.010 (0.35%)
Jul 31, 2026, 3:04 PM CST

SHE:000523 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,1132,1192,2272,6292,6372,586
Revenue Growth
-4.11%-4.86%-15.29%-0.29%1.99%-22.01%
Gross Profit
303.75306.03329.85326.57298.87363.16
Operating Income
67.7984.78116.2595.81-150.86-134.03
Net Income
114.9279.36519.6674.83-48.161,455
Earnings Per Share
0.060.040.280.04-0.030.91
EPS Growth
-77.04%-84.43%600.00%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Edible Sugar Products
1,3951,5021,5201,2321,236
Beverage Products
462.91478.23295.9275.05284.93
Leasing Business
191.75185.27172.92119.76-
Management and Supporting Services
48.4943.2140.8327.47-
Unallocated Other
21.2218.8615.9811.516.27
Total
2,1192,2272,6292,6372,586

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,0421,1081,2191,185397.3892.06
Total Debt
974.24990.72937.18682.71957.56250.46
Net Cash (Debt)
68.1117.14281.57502.41-560.27641.6
Net Cash Growth
-64.50%-58.40%-43.96%---
Net Cash Per Share
0.040.060.150.27-0.350.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
255.65462.02141.81503.65-204.68-141.61
Capital Expenditures
-76.43-83.06-77.35-132.18-185.25-49.43
Free Cash Flow
179.22378.9664.46371.47-389.93-191.04
Free Cash Flow Growth
-20.36%487.91%-82.65%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
14.37%14.44%14.81%12.42%11.33%14.05%
Operating Margin
3.21%4.00%5.22%3.64%-5.72%-5.18%
Pretax Margin
8.58%7.00%7.60%2.39%-0.83%70.45%
Profit Margin
5.44%3.74%23.33%2.85%-1.83%56.29%
FCF Margin
8.48%17.88%2.89%14.13%-14.79%-7.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
45.7786.3310.7777.02-3.70
Forward PE
-67.5067.5067.5067.5067.50
P/FCF Ratio
29.3018.0886.8515.52--
PS Ratio
2.493.232.512.192.352.08