Guangzhou Lingnan Group Holdings Company Limited (SHE:000524)
China
· Delayed Price · Currency is CNY 11.87
-0.25 (-2.06%)
May 23, 2025, 3:04 PM CST
SHE:000524 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,305 | 4,294 | 3,420 | 1,028 | 1,519 | 1,870 | Upgrade
|
| Other Revenue | 15.12 | 15.12 | 15.9 | 6.72 | 7.19 | 7.81 | Upgrade
|
| Revenue | 4,320 | 4,309 | 3,435 | 1,035 | 1,526 | 1,878 | Upgrade
|
| Revenue Growth (YoY) | 11.63% | 25.43% | 232.07% | -32.22% | -18.71% | -76.45% | Upgrade
|
| Cost of Revenue | 3,504 | 3,486 | 2,715 | 884.9 | 1,229 | 1,594 | Upgrade
|
| Gross Profit | 816.6 | 823.21 | 720.48 | 149.65 | 297.13 | 283.92 | Upgrade
|
| Selling, General & Admin | 658.38 | 664.77 | 590.46 | 403.22 | 471.17 | 565.18 | Upgrade
|
| Research & Development | 15.86 | 16.2 | 14.83 | 8.79 | 15.65 | 16.56 | Upgrade
|
| Other Operating Expenses | 35.3 | 35.21 | 32.94 | 27.64 | 14.83 | -16.23 | Upgrade
|
| Operating Expenses | 710.42 | 717.45 | 634.91 | 442.3 | 499.34 | 575.32 | Upgrade
|
| Operating Income | 106.19 | 105.76 | 85.58 | -292.65 | -202.22 | -291.4 | Upgrade
|
| Interest Expense | -5.96 | -5.85 | -4.13 | -2.05 | -2.35 | -1.2 | Upgrade
|
| Interest & Investment Income | 107.69 | 108.55 | 33.84 | 37.05 | 37 | 42.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.27 | -0.27 | 0.23 | 1.03 | 1.57 | 2.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.07 | -15.39 | -11.34 | -6.44 | -5.22 | -13.46 | Upgrade
|
| EBT Excluding Unusual Items | 192.58 | 192.8 | 104.18 | -263.07 | -171.22 | -261.55 | Upgrade
|
| Impairment of Goodwill | -4.66 | -4.66 | -2.93 | -8.9 | -30.87 | -51.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.16 | -0.68 | -1.95 | - | -0.5 | -0.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.97 | -4.07 | 0.15 | 0.57 | 1.62 | -2.74 | Upgrade
|
| Asset Writedown | -0.98 | -0.95 | -0.11 | -0.02 | -0.01 | -0.05 | Upgrade
|
| Other Unusual Items | 24.97 | 23.98 | 12.35 | 71.6 | 48.04 | - | Upgrade
|
| Pretax Income | 207.79 | 206.41 | 111.68 | -199.81 | -152.93 | -316.03 | Upgrade
|
| Income Tax Expense | 44.45 | 44.45 | 29.46 | -9.09 | -8.31 | -54.31 | Upgrade
|
| Earnings From Continuing Operations | 163.34 | 161.97 | 82.22 | -190.71 | -144.62 | -261.72 | Upgrade
|
| Minority Interest in Earnings | -11.03 | -11.82 | -12.73 | 12.69 | 16.82 | 21.28 | Upgrade
|
| Net Income | 152.31 | 150.15 | 69.49 | -178.02 | -127.8 | -240.44 | Upgrade
|
| Net Income to Common | 152.31 | 150.15 | 69.49 | -178.02 | -127.8 | -240.44 | Upgrade
|
| Net Income Growth | 78.79% | 116.08% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 679 | 682 | 695 | 659 | 673 | 670 | Upgrade
|
| Shares Outstanding (Diluted) | 679 | 682 | 695 | 659 | 673 | 670 | Upgrade
|
| Shares Change (YoY) | -2.56% | -1.78% | 5.39% | -1.98% | 0.36% | 0.84% | Upgrade
|
| EPS (Basic) | 0.22 | 0.22 | 0.10 | -0.27 | -0.19 | -0.36 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.22 | 0.10 | -0.27 | -0.19 | -0.36 | Upgrade
|
| EPS Growth | 83.49% | 120.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | 195.35 | 278.64 | 299.72 | -121.56 | -162.61 | -523.75 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.41 | 0.43 | -0.18 | -0.24 | -0.78 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | - | - | - | - | Upgrade
|
| Gross Margin | 18.90% | 19.10% | 20.97% | 14.47% | 19.47% | 15.12% | Upgrade
|
| Operating Margin | 2.46% | 2.45% | 2.49% | -28.29% | -13.25% | -15.52% | Upgrade
|
| Profit Margin | 3.53% | 3.48% | 2.02% | -17.21% | -8.37% | -12.81% | Upgrade
|
| Free Cash Flow Margin | 4.52% | 6.47% | 8.72% | -11.75% | -10.65% | -27.89% | Upgrade
|
| EBITDA | 181.15 | 184.55 | 179.69 | -197.76 | -103.17 | -188.7 | Upgrade
|
| EBITDA Margin | 4.19% | 4.28% | 5.23% | -19.12% | -6.76% | -10.05% | Upgrade
|
| D&A For EBITDA | 74.96 | 78.79 | 94.11 | 94.89 | 99.05 | 102.7 | Upgrade
|
| EBIT | 106.19 | 105.76 | 85.58 | -292.65 | -202.22 | -291.4 | Upgrade
|
| EBIT Margin | 2.46% | 2.45% | 2.49% | -28.29% | -13.25% | -15.52% | Upgrade
|
| Effective Tax Rate | 21.39% | 21.53% | 26.38% | - | - | - | Upgrade
|
| Revenue as Reported | 4,320 | 4,309 | 3,435 | 1,035 | 1,526 | 1,878 | Upgrade
|
| Advertising Expenses | - | 37.77 | 42.55 | 18.06 | 23.79 | 25.13 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.