SHE:000524 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	6,809	8,036	6,488	5,972	8,036	4,993
Market Cap Growth	-10.88%	23.86%	8.64%	-25.69%	60.94%	-5.82%
Enterprise Value	5,366	6,284	4,972	4,699	6,798	3,589
Last Close Price	10.16	11.99	9.61	8.85	11.91	7.40
PE Ratio	93.44	114.70	43.21	85.94	-	-
Forward PE	84.67	14.31	14.31	14.31	14.31	14.31
PS Ratio	1.48	1.78	1.51	1.74	7.77	3.27
PB Ratio	2.91	3.48	2.83	2.80	3.90	2.22
P/TBV Ratio	3.73	4.49	3.71	3.81	5.41	3.05
P/FCF Ratio	144.79	451.71	23.28	19.92	-	-
P/OCF Ratio	24.30	33.46	17.37	14.32	-	-
EV/Sales Ratio	1.17	1.40	1.15	1.37	6.57	2.35
EV/EBITDA Ratio	25.01	36.09	25.49	26.15	-	-
EV/EBIT Ratio	51.73	64.04	47.02	54.91	-	-
EV/FCF Ratio	114.09	353.24	17.84	15.68	-	-
Debt / Equity Ratio	0.11	0.12	0.05	0.05	0.04	0.02
Debt / EBITDA Ratio	1.21	1.28	0.51	0.48	-	-
Debt / FCF Ratio	5.52	15.26	0.42	0.33	-	-
Net Debt / Equity Ratio	-0.63	-0.66	-0.78	-0.59	-0.50	-0.61
Net Debt / EBITDA Ratio	-8.32	-8.83	-9.15	-6.96	5.17	13.21
Net Debt / FCF Ratio	-31.22	-86.47	-6.40	-4.17	8.42	8.38
Asset Turnover	1.25	1.19	1.22	1.08	0.34	0.46
Inventory Turnover	317.82	328.60	290.02	190.99	59.40	90.05
Quick Ratio	1.73	1.68	1.75	1.44	1.51	1.97
Current Ratio	1.89	1.81	1.86	1.55	1.60	2.09
Return on Equity (ROE)	3.48%	3.25%	7.32%	3.92%	-8.86%	-6.24%
Return on Assets (ROA)	1.76%	1.62%	1.87%	1.67%	-5.96%	-3.80%
Return on Invested Capital (ROIC)	8.54%	10.04%	11.92%	6.57%	-30.46%	-24.38%
Return on Capital Employed (ROCE)	3.80%	3.70%	4.30%	3.70%	-13.30%	-8.50%
Earnings Yield	1.12%	0.87%	2.31%	1.16%	-2.21%	-2.56%
FCF Yield	0.69%	0.22%	4.29%	5.02%	-1.51%	-3.26%
Dividend Yield	0.49%	0.43%	0.83%	-	-	-
Payout Ratio	70.23%	76.53%	-	-	-	-
Buyback Yield / Dilution	-3.40%	-2.66%	1.78%	-5.39%	1.98%	-0.36%
Total Shareholder Return	-2.90%	-2.23%	2.61%	-5.39%	1.98%	-0.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.